| Revenue | NOK 4M | +1% |
| EBITDA | NOK 899K | -10% |
| Net profit | NOK 522K | -11% |
| Total assets | NOK 16,4M | +0% |
| Equity | NOK 7,3M | +8% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 103 | 1 835 | 2 875 | 4 198 | 6 213 | 4 567 | 5 460 | 3 488 | 4 230 | 5 333 | 5 388 | 4 006 | 4 047 |
| Staff expenses | −302 | −834 | −1 216 | −1 690 | −2 632 | −1 446 | −2 432 | −1 757 | −1 997 | −3 264 | −2 707 | −2 048 | −2 063 |
| EBITDA | 458 | 437 | 1 194 | 1 650 | 2 528 | 1 694 | 2 132 | 166 | 722 | 1 119 | 887 | 999 | 899 |
| Depreciation & amort. | −56 | −74 | −88 | −408 | −481 | −498 | −480 | −465 | −437 | −435 | −510 | −489 | −459 |
| EBIT | 402 | 364 | 1 106 | 1 242 | 2 047 | 1 196 | 1 652 | −299 | 285 | 685 | 376 | 510 | 439 |
| Net financials | −142 | −169 | −176 | −337 | −303 | −255 | −287 | 503 | 108 | −560 | −249 | 108 | 123 |
| Profit before tax | 259 | 195 | 930 | 904 | 1 743 | 941 | 1 365 | 204 | 393 | 125 | 128 | 617 | 563 |
| Tax | 72 | 53 | 250 | 219 | 399 | 199 | 300 | −90 | 29 | 25 | −90 | 30 | 40 |
| Net profit | 188 | 141 | 680 | 686 | 1 345 | 742 | 1 065 | 294 | 364 | 100 | 218 | 587 | 522 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 986 | 3 938 | 6 041 | 14 600 | 16 276 | 15 505 | 16 488 | 16 130 | 16 893 | 16 620 | 16 602 | 16 392 | 16 370 |
| Equity | 588 | 729 | 1 409 | 2 095 | 3 440 | 4 182 | 5 246 | 5 540 | 5 904 | 6 004 | 6 222 | 6 809 | 7 332 |
| Long-term debt | 2 999 | 2 782 | 3 958 | 9 407 | 9 306 | 8 820 | 8 658 | 8 134 | 7 700 | 7 207 | 6 693 | 6 183 | 5 681 |
| Short-term debt | 400 | 426 | 674 | 3 097 | 3 530 | 2 503 | 2 584 | 2 455 | 3 289 | 3 409 | 3 687 | 3 400 | 3 357 |
| Total debt | 3 398 | 3 209 | 4 632 | 12 505 | 12 836 | 11 324 | 11 242 | 10 589 | 10 989 | 10 616 | 10 380 | 9 583 | 9 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Knutsen | Chief Executive Officer | 0 companies |
| Remi Tor Hermansen | Chairman | 0 companies |