| Revenue | NOK 4M | -65% |
| EBITDA | NOK -18,3M | -68% |
| Net profit | NOK -8,1M | +29% |
| Total assets | NOK 153,2M | +3% |
| Equity | NOK 13,7M | -50% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 500 | 250 | 51 735 | 11 541 | 4 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −86 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −10 | −12 | −22 | −27 | −44 | −3 339 | −8 333 | −5 928 | 18 362 | −10 913 | −18 293 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −155 | −341 | −522 |
| EBIT | −11 | −10 | −12 | −22 | −27 | −44 | −3 339 | −8 333 | −5 928 | 18 207 | −11 255 | −18 814 |
| Net financials | 0 | 0 | 0 | 0 | 1 016 | −1 074 | 45 819 | 36 832 | −3 434 | −3 930 | −3 306 | 10 841 |
| Profit before tax | −11 | −10 | −12 | −22 | 989 | −1 119 | 42 480 | 28 499 | −9 362 | 14 277 | −14 561 | −7 973 |
| Tax | −0 | −0 | −0 | −0 | 224 | −246 | −1 654 | −1 646 | −1 983 | 3 141 | −3 203 | 125 |
| Net profit | −11 | −10 | −12 | −22 | 765 | −873 | 44 134 | 30 145 | −7 379 | 11 136 | −11 357 | −8 099 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 9 | 1 | 1 | 95 439 | 122 958 | 168 791 | 270 223 | 196 143 | 209 243 | 148 578 | 153 178 |
| Equity | 19 | 9 | −3 | −1 | 50 054 | 49 181 | 43 316 | 23 461 | 16 081 | 27 396 | 27 547 | 13 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 044 | 71 147 | 75 463 | 68 732 | 72 158 | 76 934 | 83 615 | 91 312 |
| Short-term debt | 5 | 0 | 4 | 2 | 1 341 | 2 630 | 50 012 | 178 031 | 107 904 | 104 913 | 37 415 | 48 215 |
| Total debt | 5 | 0 | 4 | 2 | 45 385 | 73 777 | 125 475 | 246 763 | 180 062 | 181 847 | 121 031 | 139 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlandia Health & Care Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Arne Adolfsen | Contact Person | 0 companies |
| Yngvar Tov Herbjørnssønn | Chairman | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |