| Revenue | NOK 14,5M | -7% |
| EBITDA | NOK 449K | +6065% |
| Net profit | NOK 295K | +332% |
| Total assets | NOK 3,4M | -3% |
| Equity | NOK 728K | +68% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 255 | 17 863 | 15 160 | 14 221 | 17 225 | 17 930 | 19 536 | 14 593 | 18 267 | 18 382 | 15 511 | 14 465 |
| Staff expenses | −9 328 | −13 281 | −11 651 | −10 804 | −12 413 | −12 482 | −15 070 | −10 563 | −12 540 | −13 263 | −10 946 | −10 848 |
| EBITDA | −294 | 411 | 342 | 151 | 140 | 44 | −172 | 320 | 518 | 414 | 7 | 449 |
| Depreciation & amort. | −0 | −0 | −20 | −30 | −30 | −35 | −119 | −131 | −130 | −134 | −169 | −97 |
| EBIT | −294 | 411 | 322 | 121 | 110 | 9 | −292 | 189 | 387 | 280 | −162 | 352 |
| Net financials | −14 | −18 | −3 | −9 | 30 | −1 | −5 | −127 | −168 | 19 | 34 | −7 |
| Profit before tax | −308 | 392 | 318 | 113 | 140 | 8 | −297 | 62 | 219 | 299 | −127 | 345 |
| Tax | −0 | 23 | 85 | 28 | 34 | 2 | −2 | −0 | 38 | 77 | −0 | 50 |
| Net profit | −308 | 370 | 233 | 85 | 106 | 6 | −295 | 62 | 181 | 222 | −127 | 295 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 497 | 3 197 | 3 202 | 3 506 | 3 860 | 4 009 | 4 031 | 2 744 | 4 302 | 4 189 | 3 500 | 3 408 |
| Equity | −8 | 361 | 594 | 679 | 785 | 791 | 496 | 558 | 739 | 961 | 433 | 728 |
| Long-term debt | 0 | 0 | 6 | 3 | 1 | 2 | 0 | 0 | 0 | 0 | 22 | 13 |
| Short-term debt | 2 506 | 2 836 | 2 602 | 2 824 | 3 074 | 3 216 | 3 534 | 2 186 | 3 563 | 3 228 | 3 045 | 2 667 |
| Total debt | 2 506 | 2 836 | 2 608 | 2 828 | 3 075 | 3 218 | 3 534 | 2 186 | 3 563 | 3 228 | 3 067 | 2 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Engeset | Chief Executive Officer | 0 companies |
| Jan Arve Mork | Chairman | 0 companies |
| Michael Sverre Johnsen | Board of Directors | 0 companies |
| Christer Øyre | Board of Directors | 0 companies |