| Revenue | NOK 0 | — |
| EBITDA | NOK -3,4M | -83% |
| Net profit | NOK -3,6M | +27% |
| Total assets | NOK 41,6M | +23% |
| Equity | NOK 13,6M | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 100 | 0 | 6 450 | 0 | 6 951 | 0 | 12 160 | 1 602 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 | −15 | −261 | −37 | 370 | −42 | 1 368 | −97 | 2 941 | 1 460 | −1 828 | −3 351 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −15 | −261 | −37 | 370 | −42 | 1 368 | −97 | 2 941 | 1 460 | −1 828 | −3 351 |
| Net financials | 0 | −0 | −106 | −99 | −80 | −159 | −23 | 7 725 | 6 189 | 777 | 2 430 | −2 108 | 1 |
| Profit before tax | 0 | −4 | −121 | −360 | −117 | 210 | −66 | 9 093 | 6 092 | 3 717 | 3 891 | −3 936 | −3 350 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 426 | −80 | 621 | 1 036 | 1 003 | 274 |
| Net profit | 0 | −4 | −121 | −360 | −117 | 210 | −66 | 8 667 | 6 172 | 3 096 | 2 855 | −4 939 | −3 624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 839 | 3 968 | 1 691 | 3 097 | 1 968 | 1 840 | 20 144 | 41 446 | 29 694 | 30 781 | 33 855 | 41 567 |
| Equity | 90 | 86 | −35 | −396 | −513 | −302 | −368 | 13 320 | 16 342 | 19 358 | 22 212 | 17 273 | 13 649 |
| Long-term debt | 0 | 750 | 769 | 2 073 | 2 094 | 834 | 857 | 2 037 | 14 513 | 3 932 | 2 002 | 5 912 | 16 141 |
| Short-term debt | 10 | 3 | 3 234 | 14 | 1 515 | 1 437 | 1 351 | 4 787 | 10 592 | 6 219 | 6 380 | 10 670 | 11 777 |
| Total debt | 10 | 753 | 4 003 | 2 087 | 3 610 | 2 271 | 2 208 | 6 824 | 25 104 | 10 150 | 8 383 | 16 582 | 27 918 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christer Andre Kraft | Board of Directors | 0 companies |
| Øyvind Eng Nicolaisen | Chairman | 0 companies |