| Revenue | NOK 66,2M | +39% |
| EBITDA | NOK -4,3M | -511% |
| Net profit | NOK -6,5M | -5698% |
| Total assets | NOK 14,7M | -11% |
| Equity | NOK -6,1M | -1902% |
| Employees | 97 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 725 | 18 890 | 22 182 | 22 273 | 23 659 | 30 184 | 32 972 | 38 679 | 47 696 | 66 240 |
| Staff expenses | −1 949 | −8 656 | −11 431 | −12 055 | −11 835 | −14 384 | −14 771 | −18 793 | −23 140 | −34 899 |
| EBITDA | 200 | 1 008 | 503 | −150 | 483 | −529 | −913 | 2 695 | 1 054 | −4 329 |
| Depreciation & amort. | −0 | −23 | −472 | −436 | −421 | −24 | −94 | −292 | −992 | −1 814 |
| EBIT | 200 | 985 | 31 | −586 | 62 | −553 | −1 006 | 2 403 | 62 | −6 142 |
| Net financials | −1 | −17 | −124 | −153 | −89 | −98 | −75 | −114 | −179 | −360 |
| Profit before tax | 199 | 969 | −93 | −739 | −27 | −651 | −1 081 | 2 289 | −118 | −6 503 |
| Tax | 56 | 262 | −14 | −176 | 11 | −0 | −0 | 199 | −6 | −18 |
| Net profit | 143 | 707 | −79 | −563 | −38 | −651 | −1 081 | 2 090 | −112 | −6 485 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 964 | 4 912 | 6 772 | 5 809 | 5 943 | 6 126 | 6 275 | 9 502 | 16 640 | 14 738 |
| Equity | 193 | 900 | 696 | 133 | 95 | −556 | −1 637 | 453 | 341 | −6 144 |
| Long-term debt | 0 | 660 | 2 013 | 1 177 | 278 | 0 | 0 | 24 | 5 049 | 3 109 |
| Short-term debt | 1 771 | 3 352 | 4 063 | 4 499 | 5 570 | 6 682 | 7 912 | 9 026 | 11 251 | 17 773 |
| Total debt | 1 771 | 4 013 | 6 076 | 5 677 | 5 848 | 6 682 | 7 912 | 9 050 | 16 299 | 20 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
WA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 93.3% | 93.3% | 2022 | |
Remp As | Company | 93.3% | 93.3% | 2023 |
| Individual | 6.7% | 6.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Even Michael Johannesen Nordstrøm | Chief Executive Officer | 0 companies |
| Pål-Arthur Nordstrøm Johannesen | Chief Executive Officer | 0 companies |
| Willy Andrè Prestøy Opstad | Chief Executive Officer | 0 companies |
| Torill Arthursdotter Nordstrøm | Board of Directors | 0 companies |
| Mads Johnsen Svindland | Board of Directors | 0 companies |