| Revenue | NOK 662K | -30% |
| EBITDA | NOK -20K | +86% |
| Net profit | NOK -78K | +55% |
| Total assets | NOK 3,8M | -3% |
| Equity | NOK 3M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 1 198 | 1 977 | 2 103 | 2 735 | 2 988 | 3 515 | 3 971 | 3 355 | 4 471 | 946 | 662 |
| Staff expenses | −182 | −417 | −573 | −762 | −916 | −1 042 | −742 | −643 | −718 | −562 | −352 | −222 |
| EBITDA | 61 | 273 | 550 | 368 | 391 | 36 | 234 | 584 | 1 | 2 180 | −149 | −20 |
| Depreciation & amort. | −55 | −109 | −30 | −45 | −124 | −49 | −95 | −118 | −105 | −61 | −46 | −39 |
| EBIT | 6 | 164 | 520 | 323 | 267 | −13 | 139 | 467 | −105 | 2 119 | −195 | −59 |
| Net financials | −27 | −53 | −21 | −15 | −39 | −39 | −22 | −172 | 576 | −97 | −87 | −35 |
| Profit before tax | −21 | 111 | 500 | 308 | 228 | −52 | 117 | 295 | 471 | 2 022 | −283 | −94 |
| Tax | −0 | 27 | 130 | 75 | 51 | −13 | 26 | 65 | −41 | 485 | −111 | −16 |
| Net profit | −21 | 84 | 369 | 234 | 176 | −39 | 91 | 230 | 511 | 1 537 | −171 | −78 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 1 368 | 1 129 | 1 336 | 1 903 | 1 668 | 1 602 | 4 532 | 4 231 | 5 240 | 3 862 | 3 757 |
| Equity | 79 | 163 | 532 | 766 | 942 | 903 | 994 | 1 224 | 1 735 | 3 271 | 3 099 | 3 022 |
| Long-term debt | 633 | 1 061 | 261 | 162 | 501 | 386 | 277 | 2 719 | 1 937 | 1 280 | 640 | 700 |
| Short-term debt | 98 | 145 | 336 | 408 | 460 | 379 | 331 | 588 | 559 | 689 | 123 | 36 |
| Total debt | 731 | 1 205 | 597 | 570 | 961 | 765 | 608 | 3 308 | 2 496 | 1 969 | 763 | 735 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stefan Mikal Esaiassen | Chairman | 0 companies |
| Veronica Esaiassen | Board of Directors | 0 companies |