| Revenue | NOK 5,8M | +7% |
| EBITDA | NOK -362K | -312% |
| Net profit | NOK -728K | -99% |
| Total assets | NOK 3,7M | -17% |
| Equity | NOK 3,1M | -19% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 775 | 4 163 | 4 972 | 5 628 | 5 798 | 7 092 | 7 202 | 7 266 | 8 147 | 6 404 | 8 129 | 5 428 | 5 830 |
| Staff expenses | −1 084 | −1 179 | −1 632 | −1 734 | −1 497 | −2 110 | −2 044 | −2 152 | −2 140 | −2 076 | −2 503 | −2 253 | −2 394 |
| EBITDA | 255 | 388 | 431 | 565 | 765 | 649 | 1 584 | 603 | 1 047 | 387 | 691 | −88 | −362 |
| Depreciation & amort. | −122 | −122 | −127 | −112 | −153 | −168 | −211 | −249 | −251 | −290 | −310 | −336 | −370 |
| EBIT | 133 | 265 | 304 | 453 | 612 | 481 | 1 373 | 354 | 797 | 96 | 380 | −424 | −732 |
| Net financials | 1 | 1 | 7 | 8 | 1 | 4 | 7 | 25 | 28 | 59 | 63 | 57 | 4 |
| Profit before tax | 134 | 267 | 312 | 461 | 613 | 485 | 1 380 | 379 | 824 | 155 | 443 | −366 | −728 |
| Tax | 36 | 78 | 94 | 120 | 160 | 113 | 278 | 99 | 200 | 32 | 76 | −0 | −0 |
| Net profit | 98 | 188 | 218 | 342 | 453 | 372 | 1 103 | 279 | 624 | 124 | 368 | −366 | −728 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 891 | 2 328 | 2 113 | 2 673 | 3 117 | 3 206 | 4 482 | 4 612 | 5 258 | 4 786 | 5 291 | 4 459 | 3 722 |
| Equity | 114 | 302 | 519 | 861 | 1 314 | 1 686 | 2 789 | 3 068 | 3 692 | 3 816 | 4 183 | 3 817 | 3 089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 778 | 2 026 | 1 594 | 1 812 | 1 803 | 1 520 | 1 693 | 1 544 | 1 565 | 970 | 1 107 | 642 | 632 |
| Total debt | 1 778 | 2 026 | 1 594 | 1 812 | 1 803 | 1 520 | 1 693 | 1 544 | 1 565 | 970 | 1 107 | 642 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SS Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Pedersen | Chief Executive Officer | 0 companies |
| Sven Stensby | Deputy Member | 0 companies |