| Revenue | NOK 6,1M | -13% |
| EBITDA | NOK 266K | -50% |
| Net profit | NOK 53K | -87% |
| Total assets | NOK 2,1M | +11% |
| Equity | NOK -190K | +22% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 972 | 4 655 | 4 844 | 6 998 | 6 106 |
| Staff expenses | −1 158 | −1 233 | −3 012 | −3 390 | −3 147 |
| EBITDA | 262 | 357 | −773 | 531 | 266 |
| Depreciation & amort. | −250 | −234 | −148 | −102 | −150 |
| EBIT | 12 | 123 | −921 | 429 | 116 |
| Net financials | −29 | −129 | −16 | −9 | −63 |
| Profit before tax | −16 | −5 | −937 | 420 | 53 |
| Tax | 2 | 7 | −0 | −0 | −0 |
| Net profit | −18 | −12 | −937 | 420 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 141 | 2 478 | 1 682 | 1 863 | 2 069 |
| Equity | 286 | 274 | −663 | −243 | −190 |
| Long-term debt | 539 | 264 | 172 | 77 | 680 |
| Short-term debt | 1 316 | 1 940 | 2 173 | 2 029 | 1 579 |
| Total debt | 1 856 | 2 204 | 2 345 | 2 106 | 2 259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HO Chief Executive Officer | Chief Executive Officer | 2013 |
OM Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Ole Waage | Chief Executive Officer | 0 companies |
| Ole Marius Moss Waage | Deputy Member | 0 companies |