| Revenue | NOK 87,8M | +20% |
| EBITDA | NOK 2,1M | -8% |
| Net profit | NOK 539K | -38% |
| Total assets | NOK 14,1M | +13% |
| Equity | NOK 5,3M | +11% |
| Employees | 53 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 927 | 10 362 | 11 756 | 17 460 | 21 648 | 21 574 | 19 844 | 40 780 | 56 629 | 73 316 | 87 825 |
| Staff expenses | −1 125 | −2 922 | −3 836 | −6 408 | −7 685 | −7 820 | −7 768 | −14 625 | −21 820 | −29 036 | −33 765 |
| EBITDA | 662 | 715 | 530 | 698 | 1 200 | 699 | −26 | 2 947 | 1 575 | 2 314 | 2 135 |
| Depreciation & amort. | −44 | −194 | −251 | −320 | −410 | −544 | −423 | −632 | −1 004 | −1 177 | −1 496 |
| EBIT | 618 | 521 | 279 | 379 | 790 | 155 | −449 | 2 315 | 572 | 1 138 | 639 |
| Net financials | −1 | −5 | −4 | −0 | 2 | −6 | −10 | −1 | −6 | 12 | 90 |
| Profit before tax | 617 | 516 | 274 | 378 | 792 | 149 | −460 | 2 314 | 566 | 1 150 | 729 |
| Tax | 173 | 163 | 92 | 96 | 191 | 48 | −89 | 513 | 135 | 275 | 190 |
| Net profit | 444 | 353 | 183 | 282 | 601 | 101 | −371 | 1 802 | 431 | 876 | 539 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 268 | 1 575 | 1 908 | 2 818 | 4 309 | 3 932 | 2 908 | 6 805 | 9 336 | 12 465 | 14 135 |
| Equity | 494 | 848 | 1 030 | 1 312 | 1 913 | 2 013 | 1 642 | 3 444 | 3 875 | 4 750 | 5 289 |
| Long-term debt | 2 | 13 | 4 | 0 | 0 | 0 | 0 | 1 | 35 | 78 | 165 |
| Short-term debt | 772 | 714 | 874 | 1 506 | 2 397 | 1 918 | 1 266 | 3 359 | 5 426 | 7 636 | 8 681 |
| Total debt | 773 | 727 | 878 | 1 506 | 2 397 | 1 918 | 1 266 | 3 360 | 5 461 | 7 714 | 8 846 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Raymond Sømme | Chairman | 0 companies |
| Bianca Meling Sømme | Board of Directors | 0 companies |