| Revenue | NOK 2,9M | +0% |
| EBITDA | NOK -69K | -141% |
| Net profit | NOK -69K | -150% |
| Total assets | NOK 768K | -6% |
| Equity | NOK 274K | -20% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 349 | 1 659 | 2 266 | 2 023 | 2 166 | 2 331 | 2 608 | 2 207 | 2 612 | 2 656 | 2 905 | 2 904 |
| Staff expenses | −887 | −1 090 | −1 403 | −1 402 | −1 551 | −1 596 | −1 803 | −1 438 | −1 856 | −1 743 | −1 796 | −2 035 |
| EBITDA | −21 | 17 | 150 | −5 | −66 | 42 | 82 | 95 | −77 | 71 | 169 | −69 |
| Depreciation & amort. | −33 | −45 | −47 | −14 | −14 | −14 | −6 | −3 | −12 | −0 | −0 | −0 |
| EBIT | −54 | −28 | 103 | −19 | −80 | 28 | 76 | 92 | −90 | 71 | 169 | −69 |
| Net financials | 1 | 0 | −0 | −0 | −1 | 0 | −6 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −53 | −28 | 102 | −19 | −80 | 28 | 70 | 92 | −89 | 71 | 169 | −69 |
| Tax | −0 | −0 | 14 | 0 | −0 | −0 | 6 | 18 | −0 | −0 | 31 | −0 |
| Net profit | −53 | −28 | 88 | −19 | −80 | 28 | 63 | 74 | −89 | 71 | 138 | −69 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 479 | 561 | 478 | 475 | 499 | 703 | 657 | 551 | 643 | 818 | 768 |
| Equity | −3 | 68 | 157 | 138 | 58 | 86 | 149 | 223 | 134 | 204 | 343 | 274 |
| Long-term debt | 0 | 88 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 323 | 361 | 340 | 417 | 413 | 554 | 434 | 417 | 439 | 476 | 495 |
| Total debt | 357 | 411 | 404 | 340 | 417 | 413 | 554 | 434 | 417 | 439 | 476 | 495 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Brynildsen | Board of Directors | 0 companies |
| Hans Peter Bøhn | Board of Directors | 0 companies |
| Else Grete Nilsen Holm | Chairman | 0 companies |