| Revenue | NOK 18,1M | -15% |
| EBITDA | NOK 792K | -10% |
| Net profit | NOK -96K | -135% |
| Total assets | NOK 12,8M | +34% |
| Equity | NOK 519K | -16% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 960 | 3 027 | 2 536 | 5 434 | 6 162 | 6 963 | 13 837 | 14 813 | 11 332 | 19 180 | 21 192 | 18 108 |
| Staff expenses | −1 455 | −0 | −1 345 | −3 302 | −3 627 | −4 675 | −4 221 | −4 987 | −4 150 | −5 138 | −5 942 | −6 819 |
| EBITDA | 107 | 169 | 54 | 72 | 582 | −24 | −554 | 238 | 463 | 784 | 878 | 792 |
| Depreciation & amort. | −61 | −73 | −75 | −7 | −9 | −54 | −94 | −110 | −215 | −290 | −348 | −370 |
| EBIT | 46 | 95 | −21 | 65 | 573 | −78 | −648 | 128 | 249 | 494 | 530 | 423 |
| Net financials | −19 | −24 | −15 | −15 | −29 | −59 | −84 | −52 | −74 | −167 | −175 | −546 |
| Profit before tax | 27 | 71 | −37 | 50 | 544 | −137 | −732 | 76 | 175 | 327 | 355 | −123 |
| Tax | 13 | 48 | −0 | 58 | 121 | −30 | −160 | 17 | 38 | 72 | 78 | −27 |
| Net profit | 14 | 23 | −37 | −8 | 423 | −107 | −572 | 59 | 136 | 255 | 277 | −96 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 645 | 610 | 1 126 | 2 234 | 6 193 | 2 966 | 3 579 | 3 911 | 6 453 | 9 608 | 12 829 |
| Equity | 34 | 57 | 21 | 13 | 132 | 25 | −548 | −489 | 148 | 403 | 616 | 519 |
| Long-term debt | 224 | 177 | 127 | 0 | 599 | 716 | 620 | 519 | 1 107 | 3 472 | 5 701 | 8 760 |
| Short-term debt | 566 | 411 | 462 | 1 113 | 1 502 | 5 453 | 2 894 | 3 549 | 2 656 | 2 578 | 3 291 | 3 550 |
| Total debt | 790 | 588 | 589 | 1 113 | 2 102 | 6 169 | 3 514 | 4 068 | 3 763 | 6 051 | 8 993 | 12 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SS Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reiman Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rando Reiman | Chief Executive Officer | 0 companies |
| Silina Sarapuu | Deputy Member | 0 companies |