| Revenue | NOK 2,1M | -3% |
| EBITDA | NOK 500K | -56% |
| Net profit | NOK -1,4M | -37% |
| Total assets | NOK 24,1M | -2% |
| Equity | NOK -7,1M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 602 | 1 816 | 2 151 | 2 172 | 2 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 793 | 1 081 | 1 197 | 1 136 | 500 |
| Depreciation & amort. | −652 | −659 | −660 | −660 | −661 |
| EBIT | 141 | 422 | 537 | 477 | −160 |
| Net financials | −861 | −1 163 | −1 693 | −1 791 | −1 665 |
| Profit before tax | −720 | −741 | −1 156 | −1 314 | −1 825 |
| Tax | −0 | −0 | −0 | −255 | −378 |
| Net profit | −720 | −741 | −1 156 | −1 059 | −1 447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24 343 | 23 704 | 23 058 | 24 628 | 24 092 |
| Equity | −4 938 | −5 679 | −6 835 | −6 988 | −7 097 |
| Long-term debt | 29 201 | 28 978 | 29 604 | 29 940 | 29 940 |
| Short-term debt | 80 | 405 | 290 | 1 676 | 1 249 |
| Total debt | 29 281 | 29 383 | 29 894 | 31 616 | 31 189 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IL Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Lilleøkdal | Chief Executive Officer | 0 companies |
| Jannicke Lunde | Chief Executive Officer | 0 companies |
| Øystein Theodor Hesselberg | Board of Directors | 0 companies |
| Roger Ibenhard Kent | Chairman | 0 companies |