| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | -7% |
| Net profit | NOK -40K | -7% |
| Total assets | NOK 83K | -53% |
| Equity | NOK 83K | -32% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 15 | 32 | 33 | 31 | 27 | 20 | 20 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 | −56 | −25 | −87 | −87 | −83 | −69 | −25 | −63 | −52 | −48 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 | −56 | −25 | −87 | −87 | −83 | −69 | −25 | −63 | −52 | −48 | −51 |
| Net financials | 4 | 8 | 150 | −95 | 78 | −68 | −20 | 267 | −63 | −11 | 0 | 0 |
| Profit before tax | 8 | −47 | 125 | −182 | −9 | −151 | −89 | 242 | −126 | −62 | −48 | −51 |
| Tax | 2 | −0 | 21 | −44 | −0 | −31 | −19 | 53 | −28 | −14 | −10 | −11 |
| Net profit | 6 | −47 | 104 | −138 | −9 | −120 | −70 | 189 | −99 | −49 | −37 | −40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 247 | 1 394 | 3 264 | 3 621 | 741 | 1 931 | 229 | 259 | 89 | 174 | 83 |
| Equity | 30 | 30 | 77 | 139 | 130 | 111 | 40 | 229 | 130 | 82 | 123 | 83 |
| Long-term debt | 545 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 1 316 | 3 125 | 3 491 | 631 | 1 891 | 0 | 128 | 7 | 52 | 0 |
| Total debt | 553 | 217 | 1 316 | 3 125 | 3 491 | 631 | 1 891 | 0 | 128 | 7 | 52 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Op Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Bouwman | Deputy Member | 0 companies |
| Henrik Hans Ove Müller-Hansen | Chairman | 0 companies |