| Revenue | NOK 10,9M | +41% |
| EBITDA | NOK 2,2M | +75% |
| Net profit | NOK 808K | +96% |
| Total assets | NOK 11,1M | +15% |
| Equity | NOK 2,5M | +47% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 1 001 | 2 306 | 4 546 | 10 410 | 10 974 | 5 438 | 5 415 | 5 817 | 8 780 | 7 714 | 10 883 |
| Staff expenses | −170 | −73 | −4 | −839 | −2 082 | −2 947 | −1 917 | −1 740 | −1 854 | −1 683 | −2 044 | −2 433 |
| EBITDA | −64 | 127 | 919 | 1 057 | 586 | 1 200 | −631 | −1 661 | 768 | 1 276 | 1 232 | 2 160 |
| Depreciation & amort. | −0 | −0 | −35 | −177 | −367 | −493 | −467 | −304 | −200 | −217 | −686 | −717 |
| EBIT | −64 | 127 | 884 | 880 | 219 | 707 | −1 099 | −1 965 | 568 | 1 060 | 546 | 1 443 |
| Net financials | −0 | −4 | −12 | −32 | −41 | −86 | −56 | −42 | −101 | −12 | −163 | −444 |
| Profit before tax | −64 | 124 | 872 | 848 | 177 | 621 | −1 155 | −2 008 | 466 | 1 047 | 384 | 999 |
| Tax | −0 | 35 | 227 | 211 | 40 | 147 | −28 | −0 | −176 | −0 | −28 | 191 |
| Net profit | −64 | 89 | 645 | 637 | 137 | 474 | −1 127 | −2 008 | 642 | 1 047 | 411 | 808 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 363 | 1 089 | 3 206 | 3 755 | 5 238 | 4 527 | 4 390 | 7 953 | 9 609 | 9 632 | 11 120 |
| Equity | −34 | 26 | 672 | 1 374 | 1 511 | 1 985 | 858 | −1 144 | −501 | 1 298 | 1 709 | 2 517 |
| Long-term debt | 0 | 0 | 111 | 587 | 1 147 | 1 650 | 1 301 | 3 274 | 4 953 | 4 479 | 4 867 | 4 749 |
| Short-term debt | 176 | 337 | 295 | 1 283 | 1 098 | 1 552 | 2 319 | 2 210 | 3 452 | 3 832 | 3 056 | 3 854 |
| Total debt | 176 | 337 | 406 | 1 870 | 2 245 | 3 203 | 3 619 | 5 484 | 8 405 | 8 311 | 7 923 | 8 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Habo Invest As | Company | 75.0% | 75.0% | 2022 |
Sandum Finans As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Nordblom Marthinsen | Deputy Member | 0 companies |
| Thomas André Kristoffersen Borge | Chairman | 0 companies |