| Revenue | NOK 10M | -48% |
| EBITDA | NOK -2,7M | -260% |
| Net profit | NOK -2,2M | -296% |
| Total assets | NOK 4,4M | -14% |
| Equity | NOK 111K | -89% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 30 665 | 17 276 | 22 393 | 19 159 | 9 955 |
| Staff expenses | −25 974 | −14 230 | −15 520 | −12 896 | −8 003 |
| EBITDA | 295 | −999 | 2 861 | 1 668 | −2 663 |
| Depreciation & amort. | −146 | −151 | −135 | −142 | −98 |
| EBIT | 149 | −1 150 | 2 726 | 1 526 | −2 761 |
| Net financials | 1 | −107 | −557 | −75 | −71 |
| Profit before tax | 150 | −1 257 | 2 169 | 1 451 | −2 832 |
| Tax | 34 | −276 | 585 | 320 | −619 |
| Net profit | 116 | −981 | 1 584 | 1 132 | −2 213 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6 706 | 6 043 | 6 699 | 5 145 | 4 412 |
| Equity | 1 383 | 307 | 1 002 | 1 034 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 900 |
| Short-term debt | 5 324 | 5 736 | 5 696 | 4 111 | 1 401 |
| Total debt | 5 324 | 5 736 | 5 696 | 4 111 | 4 301 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2023 |
JR Deputy Member | Deputy Member | 2015 |
| Former (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2022 | |
| Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Ringheim-Øverbø | Chief Executive Officer | 0 companies |
| Kathrine Evenmo Ervik | Chief Executive Officer | 0 companies |
| Jonas Rambæk | Deputy Member | 0 companies |
| Bjørn Gjølme | Chairman | 0 companies |