| Revenue | NOK 135K | +388% |
| EBITDA | NOK -1,2M | +21% |
| Net profit | NOK -966K | +20% |
| Total assets | NOK 11,2M | -4% |
| Equity | NOK 390K | -71% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 898 | 18 344 | 18 089 | 13 215 | 21 732 | 80 641 | 152 | 1 987 | 9 008 | 28 | 135 |
| Staff expenses | −0 | −0 | −104 | −34 | −1 470 | −643 | −49 | −27 | −0 | −0 | −5 |
| EBITDA | 498 | 2 038 | 1 350 | 242 | −333 | −1 663 | −970 | 846 | 2 281 | −1 496 | −1 176 |
| Depreciation & amort. | −74 | −112 | −170 | −132 | −155 | −188 | −163 | −109 | −68 | −58 | −63 |
| EBIT | 424 | 1 927 | 1 180 | 111 | −488 | −1 851 | −1 133 | 738 | 2 213 | −1 554 | −1 239 |
| Net financials | 44 | 88 | −332 | −107 | −130 | 2 | 104 | −411 | −0 | −2 | 0 |
| Profit before tax | 468 | 2 015 | 848 | 3 | −618 | −1 849 | −1 029 | 327 | 2 213 | −1 556 | −1 238 |
| Tax | 126 | 543 | 212 | −9 | −155 | −407 | −226 | 72 | 487 | −342 | −272 |
| Net profit | 342 | 1 472 | 636 | 12 | −463 | −1 442 | −803 | 255 | 1 726 | −1 214 | −966 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 510 | 4 505 | 3 898 | 11 894 | 31 448 | 15 488 | 13 206 | 14 266 | 11 832 | 11 685 | 11 200 |
| Equity | 385 | 1 857 | 1 909 | 2 507 | 1 283 | 1 281 | 1 725 | 2 862 | 2 570 | 1 356 | 390 |
| Long-term debt | 0 | 17 | 35 | 2 980 | 2 741 | 13 783 | 10 758 | 11 073 | 6 565 | 300 | 28 |
| Short-term debt | 3 109 | 2 631 | 1 954 | 6 408 | 27 425 | 425 | 723 | 331 | 2 698 | 10 028 | 10 782 |
| Total debt | 3 125 | 2 648 | 1 989 | 9 388 | 30 165 | 14 208 | 11 481 | 11 404 | 9 262 | 10 329 | 10 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Foss Granlund | Deputy Member | 0 companies |
| Runar Vassbotten | Chairman | 0 companies |
| Frode Granlund | Chairman | 0 companies |