| Revenue | NOK 309K | -59% |
| EBITDA | NOK -17K | -194% |
| Net profit | NOK -18K | -360% |
| Total assets | NOK 568K | -9% |
| Equity | NOK 553K | -3% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 914 | 4 058 | 3 974 | 3 179 | 2 543 | 2 836 | 2 328 | 1 563 | 1 470 | 746 | 309 |
| Staff expenses | −406 | −569 | −488 | −580 | −759 | −660 | −568 | −445 | −438 | −18 | −0 |
| EBITDA | 96 | 344 | 179 | 19 | −48 | −75 | 22 | 43 | 3 | 18 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 96 | 344 | 179 | 19 | −48 | −75 | 22 | 43 | 3 | 18 | −17 |
| Net financials | −12 | −11 | −11 | −7 | −5 | −5 | −4 | −7 | −4 | −9 | −6 |
| Profit before tax | 84 | 333 | 168 | 13 | −53 | −80 | 18 | 36 | −1 | 9 | −23 |
| Tax | 24 | 90 | 47 | 5 | −11 | −16 | 4 | 8 | −0 | 2 | −5 |
| Net profit | 60 | 243 | 121 | 8 | −42 | −63 | 14 | 28 | −1 | 7 | −18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 1 352 | 1 253 | 1 070 | 915 | 895 | 807 | 710 | 681 | 624 | 568 |
| Equity | 227 | 470 | 591 | 599 | 586 | 523 | 536 | 565 | 564 | 570 | 553 |
| Long-term debt | 152 | 167 | 184 | 170 | 77 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 715 | 478 | 301 | 253 | 372 | 270 | 145 | 117 | 54 | 15 |
| Total debt | 580 | 881 | 661 | 471 | 329 | 372 | 270 | 145 | 117 | 54 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2013 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kulding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kristian Kulberg | Deputy Member | 0 companies |
| Thomas Kulberg | Chief Executive Officer | 0 companies |