| Revenue | NOK 62,5M | +40% |
| EBITDA | NOK 8,3M | +138% |
| Net profit | NOK 6,8M | -28% |
| Total assets | NOK 38,8M | +27% |
| Equity | NOK 24,1M | +28% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 245 | 35 865 | 72 179 | 44 635 | 62 513 |
| Staff expenses | −11 043 | −13 119 | −15 707 | −18 893 | −23 496 |
| EBITDA | 5 776 | 5 272 | 10 231 | 3 476 | 8 279 |
| Depreciation & amort. | −49 | −53 | −46 | −5 | −0 |
| EBIT | 5 728 | 5 220 | 10 186 | 3 471 | 8 279 |
| Net financials | 7 | 336 | 229 | 6 922 | 458 |
| Profit before tax | 5 735 | 5 556 | 10 415 | 10 393 | 8 737 |
| Tax | 1 262 | 1 157 | 2 301 | 912 | 1 929 |
| Net profit | 4 473 | 4 399 | 8 114 | 9 480 | 6 807 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 646 | 22 857 | 26 896 | 30 441 | 38 753 |
| Equity | 9 858 | 12 257 | 16 371 | 18 852 | 24 097 |
| Long-term debt | 0 | 0 | 2 295 | 1 588 | 0 |
| Short-term debt | 7 787 | 10 600 | 8 229 | 10 002 | 14 207 |
| Total debt | 7 787 | 10 600 | 10 524 | 11 590 | 14 657 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.05% | 21.05% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Skjølberg Skotnes | Chief Executive Officer | 0 companies |
| Marius Engen Skotnes | Chief Executive Officer | 0 companies |
| Thomas Haugrønning | Chairman | 0 companies |
| Ole Kristian Røstad | Chairman | 0 companies |