| Revenue | NOK 28K | -50% |
| EBITDA | NOK -13K | -577% |
| Net profit | NOK -160K | -23% |
| Total assets | NOK 518K | -9% |
| Equity | NOK -1,8M | -10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 690 | 1 965 | 779 | 24 | 25 | 46 | 53 | 57 | 56 | 28 |
| Staff expenses | −0 | −0 | −206 | −621 | −617 | −31 | 10 | 1 | −0 | −0 | −0 | −0 |
| EBITDA | −49 | −47 | 318 | 519 | −286 | −155 | −486 | −87 | −10 | 13 | 3 | −13 |
| Depreciation & amort. | −140 | −0 | −175 | −727 | −799 | −799 | −799 | −556 | −0 | −0 | −0 | −0 |
| EBIT | −189 | −47 | 144 | −208 | −1 085 | −954 | −1 285 | −643 | −10 | 13 | 3 | −13 |
| Net financials | 2 | −3 | −14 | −214 | −135 | −162 | −25 | −113 | −99 | −104 | −132 | −147 |
| Profit before tax | −187 | −51 | 130 | −422 | −1 220 | −1 116 | −1 311 | −757 | −109 | −91 | −129 | −160 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 |
| Net profit | −187 | −51 | 130 | −422 | −1 220 | −1 116 | −1 311 | −757 | −109 | −91 | −130 | −160 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 356 | 3 889 | 4 549 | 4 311 | 3 349 | 2 465 | 1 226 | 586 | 566 | 562 | 567 | 518 |
| Equity | −93 | 2 017 | 3 554 | 3 131 | 1 912 | 795 | −515 | −1 272 | −1 380 | −1 472 | −1 601 | −1 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 651 | 1 798 |
| Short-term debt | 2 449 | 1 872 | 995 | 1 180 | 1 437 | 1 670 | 1 741 | 1 858 | 1 946 | 2 034 | 517 | 481 |
| Total debt | 2 449 | 1 872 | 995 | 1 180 | 1 437 | 1 670 | 1 741 | 1 858 | 1 946 | 2 034 | 2 168 | 2 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F Og A Invest As | Company | 72.0% | 72.0% | 2023 |
Jbk Invest As | Company | 5.6% | 5.6% | 2023 |
Luftteknikk As | Company | 4.1% | 4.1% | 2023 |
Knapphus Energi As | Company | 3.6% | 3.6% | 2023 |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
Smart Connect As | Company | 2.0% | 2.0% | 2023 |
Weleard As | Company | 2.0% | 2.0% | 2022 |
Savland Holding As | Company | 1.2% | 1.2% | 2023 |
Alf Steinhovden Vestfor As | Company | 1.2% | 1.2% | 2023 |
Fjordvekst As | Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Inge Steen | Deputy Member | 0 companies |
| Bjørn Haugland | Board of Directors | 0 companies |
| Frode Steen | Chairman | 0 companies |
| Anne Karin Steen | Board of Directors | 0 companies |
| Dag Solheim | Board of Directors | 0 companies |
| Reidar Hove | Board of Directors | 0 companies |
| Arnstein Neset | Chairman | 0 companies |