| Revenue | NOK 1,5M | +25% |
| EBITDA | NOK 864K | +17% |
| Net profit | NOK -268K | -78% |
| Total assets | NOK 10,3M | -9% |
| Equity | NOK 759K | -26% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 613 | 623 | 620 | 768 | 693 | 755 | 668 | 727 | 1 133 | 1 173 | 1 465 |
| Staff expenses | −272 | −305 | −203 | −14 | −12 | −9 | −9 | −10 | −3 | −0 | −0 | −0 |
| EBITDA | −57 | 127 | 262 | 504 | 603 | 625 | 633 | 553 | 619 | 914 | 740 | 864 |
| Depreciation & amort. | −118 | −125 | −128 | −128 | −134 | −140 | −138 | −138 | −142 | −464 | −468 | −525 |
| EBIT | −175 | 2 | 134 | 377 | 469 | 485 | 495 | 416 | 477 | 450 | 272 | 338 |
| Net financials | 9 | −67 | −51 | −40 | −23 | −13 | −12 | 3 | 0 | −13 | −416 | −593 |
| Profit before tax | −167 | −64 | 83 | 337 | 446 | 472 | 483 | 419 | 477 | 438 | −144 | −254 |
| Tax | −57 | −17 | 2 | 75 | 99 | 102 | 106 | 92 | 105 | 96 | 7 | 14 |
| Net profit | −109 | −47 | 81 | 262 | 347 | 370 | 377 | 326 | 372 | 341 | −151 | −268 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 699 | 3 250 | 2 474 | 2 236 | 2 034 | 1 812 | 1 799 | 1 782 | 2 063 | 2 680 | 11 235 | 10 265 |
| Equity | −124 | −138 | −57 | 205 | 552 | 922 | 999 | 1 013 | 1 224 | 1 244 | 1 027 | 759 |
| Long-term debt | 3 648 | 3 158 | 2 281 | 1 733 | 1 191 | 603 | 133 | 110 | 86 | 323 | 9 264 | 8 504 |
| Short-term debt | 175 | 230 | 250 | 299 | 290 | 286 | 667 | 659 | 753 | 1 113 | 944 | 1 002 |
| Total debt | 3 823 | 3 387 | 2 531 | 2 031 | 1 482 | 889 | 800 | 769 | 839 | 1 436 | 10 208 | 9 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Deputy Member | Deputy Member | 2013 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evne Eiendom As | Company | 100.0% | 100.0% | 2023 |
Emerma Invest As | Company | 60.0% | 60.0% | 2024 |
Giebnie Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Tone Fordal | Deputy Member | 0 companies |
| Arild Johansen | Chief Executive Officer | 0 companies |
| Daniel Flaamo | Chairman | 0 companies |
| Øyvind Haugan | Board of Directors | 0 companies |
| Turid Forbord Flaamo | Board of Directors | 0 companies |