| Revenue | NOK 611K | +28% |
| EBITDA | NOK 403K | +21% |
| Net profit | NOK 334K | +18% |
| Total assets | NOK 1,5M | +54% |
| Equity | NOK 572K | +45% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 96 | 248 | 1 537 | 61 | 65 | 42 | 38 | 250 | 449 | 477 | 611 |
| Staff expenses | −500 | −1 204 | −878 | −1 188 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −647 | −1 368 | −1 220 | 158 | −23 | −24 | −31 | −56 | 199 | 307 | 334 | 403 |
| Depreciation & amort. | −8 | −17 | −23 | −573 | −564 | −558 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −655 | −1 385 | −1 243 | −415 | −587 | −582 | −31 | −56 | 199 | 307 | 334 | 403 |
| Net financials | 0 | 2 | −1 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 25 |
| Profit before tax | −655 | −1 383 | −1 244 | −407 | −587 | −582 | −31 | −56 | 199 | 308 | 335 | 428 |
| Tax | −186 | −373 | −286 | −57 | −45 | −150 | −4 | −0 | −0 | −0 | 51 | 94 |
| Net profit | −468 | −1 009 | −958 | −350 | −541 | −431 | −26 | −56 | 199 | 308 | 284 | 334 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 204 | 2 900 | 3 280 | 1 706 | 785 | 690 | 45 | 29 | 225 | 635 | 962 | 1 479 |
| Equity | 114 | 110 | 9 | 138 | −252 | −149 | −160 | −216 | −17 | 290 | 394 | 572 |
| Long-term debt | 791 | 2 461 | 2 855 | 1 019 | 1 036 | 839 | 205 | 235 | 235 | 335 | 235 | 466 |
| Short-term debt | 298 | 330 | 416 | 549 | 0 | 0 | 0 | 11 | 7 | 9 | 333 | 441 |
| Total debt | 1 090 | 2 791 | 3 271 | 1 568 | 1 037 | 839 | 205 | 245 | 242 | 344 | 568 | 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trinnvis As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siren Skjold Olsen | Chief Executive Officer | 0 companies |
| Hege Svanevik | Board of Directors | 0 companies |
| Rune Hatletvedt | Chairman | 0 companies |