| Revenue | NOK 2M | +39% |
| EBITDA | NOK 1M | -7% |
| Net profit | NOK -306K | -186% |
| Total assets | NOK 22,2M | +0% |
| Equity | NOK 2,6M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 513 | 970 | 1 066 | 969 | 1 023 | 1 057 | 1 219 | 1 168 | 1 172 | 1 441 | 1 998 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 363 | 669 | 949 | 827 | 857 | 897 | 1 020 | 1 028 | 486 | 1 079 | 1 009 |
| Depreciation & amort. | −0 | −65 | −131 | −160 | −174 | −202 | −213 | −213 | −191 | −178 | −169 | −198 |
| EBIT | −3 | 298 | 538 | 789 | 653 | 655 | 684 | 807 | 837 | 308 | 909 | 810 |
| Net financials | 0 | −190 | −409 | −389 | −386 | −375 | −371 | −313 | −255 | −308 | −452 | −1 200 |
| Profit before tax | −3 | 108 | 130 | 399 | 268 | 280 | 313 | 494 | 582 | −1 | 458 | −390 |
| Tax | −0 | 26 | 27 | 93 | 56 | 55 | 83 | 95 | 128 | 2 | 101 | −85 |
| Net profit | −3 | 83 | 102 | 306 | 211 | 224 | 230 | 400 | 454 | −2 | 357 | −306 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 9 053 | 8 798 | 8 643 | 8 764 | 8 708 | 8 556 | 8 310 | 9 035 | 9 243 | 22 231 | 22 230 |
| Equity | 17 | 221 | 385 | 691 | 902 | 1 126 | 1 357 | 1 756 | 2 211 | 2 208 | 2 565 | 2 576 |
| Long-term debt | 0 | 6 807 | 6 388 | 5 959 | 5 520 | 5 067 | 2 626 | 220 | 225 | 227 | 19 377 | 19 391 |
| Short-term debt | 14 | 2 024 | 2 025 | 1 993 | 2 342 | 2 514 | 4 573 | 6 334 | 6 600 | 6 808 | 288 | 262 |
| Total debt | 14 | 8 831 | 8 413 | 7 952 | 7 862 | 7 581 | 7 199 | 6 554 | 6 825 | 7 035 | 19 666 | 19 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
FJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ado Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Admir Duric | Chief Executive Officer | 0 companies |
| Fehim Jahic | Deputy Member | 0 companies |
| Anela Duric | Board of Directors | 0 companies |
| Armin Duric | Board of Directors | 0 companies |
| Admir Jahic | Chairman | 0 companies |