| Revenue | NOK 230K | -87% |
| EBITDA | NOK -2,9M | -9% |
| Net profit | NOK -4,1M | -52% |
| Total assets | NOK 785K | -63% |
| Equity | NOK -3,3M | -1721% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 1 041 | 747 | 3 271 | 3 104 | 2 422 | 4 063 | 6 263 | 6 974 | 5 958 | 1 771 | 230 |
| Staff expenses | −322 | −999 | −1 186 | −1 962 | −840 | −1 484 | −2 570 | −4 627 | −3 949 | −4 920 | −3 438 | −2 222 |
| EBITDA | −154 | −262 | −1 525 | −158 | 836 | −137 | 780 | 263 | 1 795 | 50 | −2 652 | −2 895 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −5 | −6 | −11 | −11 | −6 |
| EBIT | −154 | −262 | −1 525 | −158 | 836 | −140 | 775 | 258 | 1 788 | 39 | −2 663 | −2 901 |
| Net financials | −0 | −3 | −1 | −2 | 1 | −12 | −13 | −54 | −27 | −21 | −30 | −1 199 |
| Profit before tax | −154 | −265 | −1 527 | −159 | 837 | −152 | 762 | 203 | 1 761 | 18 | −2 694 | −4 100 |
| Tax | −0 | −0 | −0 | −38 | 38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −154 | −265 | −1 527 | −121 | 799 | −152 | 762 | 203 | 1 761 | 18 | −2 694 | −4 100 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 723 | 1 754 | 1 654 | 1 550 | 3 816 | 6 451 | 4 390 | 6 502 | 4 062 | 2 101 | 785 |
| Equity | −134 | −399 | −745 | 129 | 927 | −225 | 537 | 734 | 2 496 | 2 514 | −180 | −3 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 3 400 |
| Short-term debt | 442 | 1 122 | 2 499 | 1 525 | 622 | 4 040 | 5 914 | 3 656 | 4 006 | 1 548 | 781 | 664 |
| Total debt | 442 | 1 122 | 2 499 | 1 525 | 622 | 4 040 | 5 914 | 3 656 | 4 006 | 1 548 | 2 281 | 4 064 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gamma Tech As | Company | 38.3% | 38.3% | 2024 |
Stordal Teneo As | Company | 34.0% | 34.0% | 2024 |
Studix As | Company | 1.2% | 1.2% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
Bliksfjorden Invest As | Company | 7.5% | 7.5% | 2024 |
Scan Peche, Sarl | Company | 6.1% | 6.1% | 2024 |
Motivus As | Company | 2.6% | 2.6% | 2024 |
Kasin Holding As | Company | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Tyrhaug | Board of Directors | 0 companies |
| Eivind Johannes Gjøtterud Stordal | Chairman | 0 companies |
| Tor Jakob Ramsøy | Board of Directors | 0 companies |
| Sindre Haaland | Board of Directors | 0 companies |
| Erik Ålgård | Board of Directors | 0 companies |
| Masoudi Ali Sophian El | Chairman | 0 companies |