| Revenue | NOK 102,9M | -27% |
| EBITDA | NOK -13,1M | -80% |
| Net profit | NOK -16M | +48% |
| Total assets | NOK 65,3M | +12% |
| Equity | NOK 10,2M | +0% |
| Employees | 41 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 | 327 | 369 | 913 | 11 557 | 47 781 | 80 446 | 107 863 | 136 680 | 141 080 | 102 909 |
| Staff expenses | −0 | −27 | −188 | −732 | −686 | −12 764 | −27 271 | −50 070 | −66 598 | −74 822 | −75 244 | −65 842 |
| EBITDA | −74 | −1 525 | 321 | −656 | −487 | −8 701 | 872 | −2 585 | −16 370 | −2 646 | −7 251 | −13 055 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −40 | −114 | −1 431 | −2 359 | −3 574 | −10 975 | −1 530 |
| EBIT | −74 | −1 525 | 321 | −656 | −487 | −8 741 | 758 | −4 016 | −18 729 | −6 220 | −18 226 | −14 585 |
| Net financials | 0 | 1 | 0 | 11 | −21 | −11 | −2 | −98 | 1 071 | 1 191 | −12 367 | −1 370 |
| Profit before tax | −73 | −1 524 | 321 | −645 | −508 | −8 752 | 756 | −4 115 | −17 658 | −5 029 | −30 593 | −15 955 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −73 | −1 524 | 321 | −645 | −508 | −8 752 | 756 | −4 115 | −17 658 | −5 029 | −30 593 | −15 955 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 45 | 463 | 206 | 370 | 11 152 | 23 222 | 33 612 | 60 671 | 86 727 | 58 137 | 65 315 |
| Equity | 31 | −247 | 375 | −70 | −47 | 6 300 | 12 969 | 7 921 | 10 253 | 5 165 | 10 179 | 10 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 500 | 5 556 | 27 216 | 4 655 | 2 853 |
| Short-term debt | 125 | 292 | 88 | 275 | 417 | 4 852 | 10 253 | 18 190 | 44 862 | 54 346 | 43 304 | 52 239 |
| Total debt | 125 | 292 | 88 | 275 | 417 | 4 852 | 10 253 | 25 690 | 50 418 | 81 562 | 47 959 | 55 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smedvig Capital As | Company | 84.4% | 84.4% | 2024 |
Aeb Holding As | Company | 11.5% | 11.5% | 2022 |
Isalin As | Company | 5.2% | 5.2% | 2024 |
Io Innovation As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Veni Ansatte As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Olav Nergaard | Chief Executive Officer | 0 companies |
| Steinar Øgreid | Chief Executive Officer | 0 companies |
| Petter Alfsen | Chief Executive Officer | 0 companies |
| Odd Torland | Chairman | 0 companies |
| Sjur Christian Monsen | Chairman | 0 companies |
| Rune Augenstein | Board of Directors | 0 companies |
| Marit Salte | Board of Directors | 0 companies |
| Kristin Bjelland | Board of Directors | 0 companies |
| Nina Hesby Tvedt | Board of Directors | 0 companies |
| Petter Selvikvåg Berge | Board of Directors | 0 companies |
| Bernt Olav Øvstebø | Board of Directors | 0 companies |