| Revenue | NOK 964K | -39% |
| EBITDA | NOK 202K | -50% |
| Net profit | NOK 76K | -70% |
| Total assets | NOK 1M | -2% |
| Equity | NOK 591K | +15% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 205 | 731 | 491 | 416 | 663 | 511 | 1 181 | 979 | 1 496 | 1 585 | 964 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | −2 | 318 | −53 | 38 | −28 | 114 | 421 | 44 | 164 | 402 | 202 |
| Depreciation & amort. | −18 | −61 | −108 | −62 | −105 | −108 | −106 | −73 | −53 | −52 | −82 | −103 |
| EBIT | 53 | −64 | 210 | −115 | −67 | −136 | 8 | 348 | −8 | 112 | 320 | 98 |
| Net financials | 0 | −0 | 0 | −0 | −1 | 3 | −0 | −28 | 0 | −0 | −0 | −1 |
| Profit before tax | 53 | −64 | 210 | −115 | −68 | −133 | 8 | 320 | −8 | 112 | 319 | 97 |
| Tax | 13 | −5 | 41 | −29 | −12 | −0 | −0 | 39 | −2 | 25 | 70 | 21 |
| Net profit | 41 | −58 | 168 | −86 | −56 | −133 | 8 | 281 | −6 | 87 | 249 | 76 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 562 | 952 | 708 | 711 | 584 | 544 | 621 | 273 | 420 | 1 043 | 1 024 |
| Equity | 61 | 2 | 171 | 85 | 30 | −104 | −96 | 185 | 179 | 266 | 516 | 591 |
| Long-term debt | 5 | 0 | 41 | 12 | 0 | 0 | 0 | 39 | 32 | 28 | 20 | 21 |
| Short-term debt | 168 | 560 | 740 | 611 | 681 | 687 | 640 | 397 | 62 | 126 | 507 | 411 |
| Total debt | 173 | 560 | 782 | 623 | 681 | 687 | 640 | 436 | 94 | 154 | 527 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BG Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Kulseth | Chief Executive Officer | 0 companies |
| Bjørn Gunnar Kulseth | Deputy Member | 0 companies |