| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | -36% |
| Net profit | NOK -4K | +71% |
| Total assets | NOK 493K | +0% |
| Equity | NOK 117K | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 948 | 2 756 | 2 898 | 2 840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −179 | −647 | −731 | −754 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 44 | 50 | 110 | −39 | −10 | −12 | −9 | −6 | −6 | −8 | −3 | −4 |
| Depreciation & amort. | −27 | −41 | −42 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 | 9 | 68 | −69 | −10 | −12 | −9 | −6 | −6 | −8 | −3 | −4 |
| Net financials | 0 | 1 | −7 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 17 | 10 | 61 | 10 | −10 | −12 | −9 | −6 | −6 | −8 | −3 | −4 |
| Tax | 2 | 3 | 17 | 3 | −2 | −3 | −2 | −1 | −1 | −2 | 10 | −0 |
| Net profit | 15 | 7 | 44 | 7 | −8 | −9 | −7 | −5 | −5 | −7 | −13 | −4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 021 | 1 333 | 1 617 | 1 799 | 1 236 | 717 | 715 | 704 | 501 | 503 | 493 | 493 |
| Equity | 115 | 122 | 166 | 173 | 166 | 157 | 150 | 145 | 140 | 133 | 121 | 117 |
| Long-term debt | 1 | 0 | 1 084 | 1 300 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 1 210 | 366 | 326 | 910 | 560 | 565 | 559 | 361 | 369 | 372 | 376 |
| Total debt | 906 | 1 210 | 1 451 | 1 625 | 1 070 | 560 | 565 | 559 | 361 | 369 | 372 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
Modus Mur As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Thomassen Pedersen | Chief Executive Officer | 0 companies |
| Gunnar Eirik Pedersen | Chairman | 0 companies |
| Rune Vikøyr | Board of Directors | 0 companies |