| Revenue | NOK 2,9M | -12% |
| EBITDA | NOK 157K | +136% |
| Net profit | NOK 138K | +193% |
| Total assets | NOK 3,7M | +17% |
| Equity | NOK 2,8M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 694 | 5 325 | 8 033 | 11 141 | 9 127 | 12 728 | 7 205 | 6 176 | 4 200 | 6 405 | 2 833 | 3 268 | 2 891 |
| Staff expenses | −355 | −262 | −271 | −372 | −27 | −534 | −407 | −438 | −4 | −413 | −392 | −196 | −0 |
| EBITDA | 323 | 223 | 460 | 262 | 1 449 | −61 | −435 | 402 | 25 | −423 | 346 | −438 | 157 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −4 | −0 | −0 | −0 | −0 | −0 | −8 | −20 |
| EBIT | 323 | 223 | 460 | 262 | 1 445 | −65 | −435 | 402 | 25 | −423 | 346 | −445 | 137 |
| Net financials | −0 | 2 | −8 | −14 | −12 | −9 | 1 | −0 | 70 | 559 | −42 | 297 | 1 |
| Profit before tax | 323 | 225 | 452 | 248 | 1 433 | −74 | −435 | 402 | 95 | 136 | 305 | −148 | 138 |
| Tax | 90 | 61 | 122 | −183 | 282 | −10 | −0 | −3 | 13 | −0 | 29 | −0 | −0 |
| Net profit | 232 | 164 | 330 | 431 | 1 151 | −64 | −435 | 404 | 82 | 136 | 276 | −148 | 138 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 788 | 2 405 | 2 296 | 2 760 | 2 609 | 2 135 | 3 546 | 5 530 | 4 279 | 3 447 | 3 142 | 3 671 |
| Equity | 262 | 427 | 756 | 1 187 | 2 260 | 2 362 | 1 927 | 2 332 | 2 414 | 2 550 | 2 825 | 2 677 | 2 816 |
| Long-term debt | 0 | 0 | 711 | 57 | 51 | 0 | 0 | 0 | 1 191 | 548 | 0 | 0 | 0 |
| Short-term debt | 446 | 361 | 937 | 1 052 | 450 | 247 | 208 | 1 214 | 1 926 | 1 181 | 621 | 465 | 855 |
| Total debt | 446 | 361 | 1 648 | 1 109 | 501 | 247 | 208 | 1 214 | 3 116 | 1 729 | 621 | 465 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Marie Gulbrandsen Berglund | Deputy Member | 0 companies |
| Øystein Andre Berglund | Chairman | 0 companies |