| Revenue | NOK 2,2M | -7% |
| EBITDA | NOK 195K | +4% |
| Net profit | NOK -313K | -563% |
| Total assets | NOK 917K | -33% |
| Equity | NOK 262K | -58% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 339 | 2 105 | 1 767 | 1 787 | 1 843 | 1 589 | 1 519 | 2 683 | 2 163 | 2 759 | 2 361 | 2 198 |
| Staff expenses | −95 | −415 | −585 | −563 | −378 | −345 | −312 | −323 | −563 | −584 | −677 | −699 |
| EBITDA | 125 | 68 | 50 | 192 | 56 | 377 | 120 | 570 | 317 | 152 | 187 | 195 |
| Depreciation & amort. | −5 | −5 | −10 | −32 | −24 | −24 | −30 | −33 | −35 | −67 | −105 | −103 |
| EBIT | 120 | 63 | 40 | 160 | 32 | 353 | 90 | 537 | 282 | 85 | 82 | 92 |
| Net financials | −3 | −3 | 1 | −13 | −4 | −2 | −2 | 50 | 154 | 104 | 11 | −393 |
| Profit before tax | 116 | 60 | 41 | 148 | 28 | 352 | 89 | 587 | 436 | 189 | 93 | −301 |
| Tax | 30 | 16 | 14 | 38 | 8 | 81 | 26 | 119 | 64 | 32 | 26 | 11 |
| Net profit | 87 | 43 | 27 | 109 | 20 | 270 | 63 | 468 | 372 | 157 | 68 | −313 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 394 | 491 | 539 | 492 | 564 | 306 | 1 172 | 1 224 | 1 660 | 1 379 | 917 |
| Equity | 57 | 50 | 52 | 62 | 201 | 272 | 64 | 178 | 400 | 557 | 625 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353 | 293 |
| Short-term debt | 251 | 344 | 430 | 469 | 284 | 292 | 241 | 994 | 824 | 976 | 401 | 362 |
| Total debt | 251 | 344 | 439 | 478 | 291 | 292 | 241 | 994 | 824 | 1 103 | 754 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elena Avellan Steinstad | Deputy Member | 0 companies |
| Konrad Steinstad | Chairman | 0 companies |