| Revenue | NOK 3,8M | +352% |
| EBITDA | NOK 998K | +33% |
| Net profit | NOK 104K | -43% |
| Total assets | NOK 17,2M | +59% |
| Equity | NOK 1,9M | +22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 | 144 | 343 | 343 | 228 | 361 | 361 | 571 | 671 | 881 | 833 | 3 764 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 43 | 133 | 327 | 327 | 177 | 297 | 307 | 516 | 355 | 557 | 750 | 998 |
| Depreciation & amort. | −0 | −25 | −42 | −42 | −43 | −53 | −56 | −56 | −97 | −98 | −141 | −206 | −242 |
| EBIT | 0 | 18 | 91 | 285 | 284 | 124 | 241 | 250 | 419 | 257 | 415 | 544 | 756 |
| Net financials | 0 | −40 | 395 | 78 | −75 | 408 | −73 | −93 | −24 | 236 | −158 | −287 | −647 |
| Profit before tax | 0 | −22 | 486 | 363 | 210 | 532 | 168 | 157 | 394 | 493 | 258 | 257 | 108 |
| Tax | −0 | −9 | 7 | 59 | 58 | 19 | 43 | 31 | 92 | 17 | 54 | 74 | 4 |
| Net profit | 0 | −14 | 479 | 304 | 152 | 513 | 125 | 126 | 303 | 476 | 203 | 183 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 1 628 | 2 080 | 2 446 | 2 572 | 3 227 | 3 808 | 6 111 | 6 617 | 6 772 | 8 071 | 10 846 | 17 238 |
| Equity | 30 | 36 | 488 | 624 | 593 | 1 038 | 1 019 | 1 008 | 1 091 | 1 471 | 1 674 | 1 597 | 1 945 |
| Long-term debt | 0 | 1 252 | 1 250 | 1 250 | 1 198 | 1 095 | 1 996 | 1 892 | 4 495 | 4 258 | 5 283 | 5 016 | 10 646 |
| Short-term debt | 350 | 340 | 343 | 572 | 780 | 1 095 | 793 | 3 211 | 1 031 | 1 043 | 1 114 | 4 234 | 4 647 |
| Total debt | 350 | 1 592 | 1 593 | 1 822 | 1 978 | 2 189 | 2 789 | 5 103 | 5 527 | 5 301 | 6 397 | 9 249 | 15 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rutho Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Thorsen | Deputy Member | 0 companies |
| Rune Thorsen | Chairman | 0 companies |