| Revenue | NOK 14,8M | +0% |
| EBITDA | NOK 2,6M | +19% |
| Net profit | NOK 637K | +111% |
| Total assets | NOK 20,8M | +0% |
| Equity | NOK 100K | -73% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 181 | 13 259 | 13 373 | 14 786 | 14 828 |
| Staff expenses | −8 389 | −8 861 | −9 404 | −10 203 | −9 909 |
| EBITDA | 2 710 | 2 287 | 1 840 | 2 150 | 2 554 |
| Depreciation & amort. | −1 290 | −1 314 | −938 | −1 312 | −1 267 |
| EBIT | 1 420 | 973 | 902 | 837 | 1 287 |
| Net financials | −311 | −160 | −339 | −449 | −470 |
| Profit before tax | 1 109 | 813 | 562 | 388 | 817 |
| Tax | 244 | 180 | 126 | 87 | 181 |
| Net profit | 864 | 633 | 436 | 302 | 637 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 032 | 23 611 | 21 365 | 20 887 | 20 792 |
| Equity | 4 699 | 1 532 | 68 | 370 | 100 |
| Long-term debt | 21 181 | 20 264 | 19 562 | 18 720 | 17 888 |
| Short-term debt | 2 152 | 1 814 | 1 735 | 1 798 | 2 804 |
| Total debt | 23 333 | 22 079 | 21 297 | 20 517 | 20 692 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
MC Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Steffensen | Chief Executive Officer | 0 companies |
| Malin Celius Oshaug | Chief Executive Officer | 0 companies |
| Lise Kragset Furuseth | Chairman | 0 companies |
| Paal-Mogens Furuseth | Board of Directors | 0 companies |