| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -165% |
| Net profit | NOK -24K | -165% |
| Total assets | NOK 96K | +8% |
| Equity | NOK -106K | -29% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 31 | 58 | 44 | 100 | 145 | 158 | 115 | 2 | 49 | 63 | 39 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −10 | 1 | −22 | 2 | 0 | −57 | −105 | 4 | 37 | 37 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −10 | 1 | −22 | 2 | 0 | −57 | −105 | 4 | 37 | 37 | −24 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | −10 | 1 | −22 | 2 | 0 | −57 | −105 | 4 | 37 | 37 | −24 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −10 | 1 | −22 | 2 | 0 | −57 | −105 | 4 | 37 | 37 | −24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 38 | 47 | 43 | 67 | 123 | 53 | 53 | 14 | 37 | 60 | 88 | 96 |
| Equity | 30 | 30 | 20 | 21 | −1 | 2 | 2 | −55 | −161 | −156 | −119 | −82 | −106 |
| Long-term debt | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 | 7 | 22 | 67 | 121 | 51 | 109 | 175 | 193 | 178 | 170 | 201 |
| Total debt | 0 | 8 | 27 | 22 | 67 | 121 | 51 | 109 | 175 | 193 | 178 | 170 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LK Deputy Member | Deputy Member | 2013 | — | — |
LK Deputy Member | Deputy Member | 2013 | — | — |
LB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balder Invest As | Company | 50.0% | 50.0% | 2022 |
Pl Partner As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Arne Lien | Chief Executive Officer | 0 companies |
| Lise Karen Lien | Deputy Member | 0 companies |
| Lise Karen Gundersen Lien | Deputy Member | 0 companies |
| Linda Brit Alstad Sandvik | Deputy Member | 0 companies |
| Terje Sandvik | Chairman | 0 companies |