| Revenue | NOK 8M | +0% |
| EBITDA | NOK 841K | +7% |
| Net profit | NOK 757K | +29% |
| Total assets | NOK 7,8M | +11% |
| Equity | NOK 6,5M | +13% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 243 | 2 336 | 3 315 | 4 200 | 5 581 | 6 057 | 6 693 | 7 053 | 6 615 | 7 515 | 7 083 | 8 038 | 8 042 |
| Staff expenses | −1 311 | −1 505 | −1 979 | −2 498 | −3 637 | −3 949 | −4 795 | −5 249 | −4 766 | −5 357 | −5 050 | −5 656 | −5 264 |
| EBITDA | 337 | 79 | 461 | 749 | 896 | 1 163 | 725 | 674 | 499 | 935 | 296 | 788 | 841 |
| Depreciation & amort. | −0 | −0 | −7 | −7 | −7 | −7 | −7 | −0 | −0 | −11 | −25 | −34 | −23 |
| EBIT | 337 | 79 | 454 | 742 | 889 | 1 156 | 718 | 674 | 499 | 924 | 271 | 754 | 818 |
| Net financials | 2 | 10 | −13 | 8 | 18 | 8 | 75 | 105 | 82 | 73 | 19 | 12 | 154 |
| Profit before tax | 340 | 89 | 441 | 750 | 907 | 1 164 | 794 | 779 | 581 | 997 | 290 | 765 | 972 |
| Tax | 107 | 19 | 122 | 187 | 226 | 268 | 177 | 174 | 128 | 219 | 59 | 178 | 215 |
| Net profit | 232 | 70 | 319 | 563 | 681 | 896 | 617 | 605 | 453 | 778 | 230 | 588 | 757 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 055 | 920 | 1 315 | 1 999 | 2 887 | 4 066 | 4 842 | 5 942 | 5 744 | 6 493 | 6 464 | 7 046 | 7 825 |
| Equity | 253 | 323 | 643 | 1 205 | 1 887 | 2 783 | 3 400 | 4 005 | 4 457 | 5 091 | 5 111 | 5 699 | 6 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 597 | 672 | 794 | 1 001 | 1 283 | 1 442 | 1 938 | 1 287 | 1 402 | 1 352 | 1 347 | 1 370 |
| Total debt | 802 | 597 | 672 | 794 | 1 001 | 1 283 | 1 442 | 1 938 | 1 287 | 1 402 | 1 352 | 1 347 | 1 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kreativ Holding As | Company | 75.0% | 75.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Slæperud | Chief Executive Officer | 0 companies |
| Geir Arild Nikolaisen | Chairman | 0 companies |