| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +20% |
| Net profit | NOK 194K | -14% |
| Total assets | NOK 5,5M | -14% |
| Equity | NOK 5,4M | -14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −33 | −13 | −11 | −16 | −86 | −12 | −71 | −47 | −53 | −61 | −21 | −17 |
| Depreciation & amort. | −0 | −4 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −7 | −0 |
| EBIT | −15 | −37 | −24 | −22 | −27 | −97 | −23 | −82 | −58 | −64 | −72 | −28 | −17 |
| Net financials | 400 | 200 | 200 | 200 | 352 | 93 | 18 | 20 | 15 312 | 832 | 329 | 319 | 266 |
| Profit before tax | 385 | 163 | 176 | 178 | 325 | −3 | −5 | −62 | 15 255 | 768 | 257 | 290 | 249 |
| Tax | −0 | −0 | −0 | −0 | 9 | −1 | −1 | −1 | −0 | 46 | 57 | 64 | 55 |
| Net profit | 385 | 163 | 176 | 178 | 317 | −2 | −4 | −61 | 15 255 | 722 | 201 | 226 | 194 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 565 | 1 529 | 1 534 | 1 543 | 8 521 | 8 265 | 8 260 | 8 193 | 16 162 | 12 330 | 7 014 | 6 348 | 5 482 |
| Equity | 1 365 | 1 359 | 1 364 | 1 542 | 1 759 | 1 657 | 1 583 | 1 402 | 16 157 | 12 279 | 6 454 | 6 281 | 5 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 660 | 6 507 | 6 606 | 6 789 | 3 | 1 | 2 | 0 | 0 |
| Short-term debt | 200 | 170 | 170 | 1 | 102 | 101 | 71 | 1 | 2 | 49 | 558 | 67 | 57 |
| Total debt | 200 | 170 | 170 | 1 | 6 762 | 6 608 | 6 677 | 6 790 | 5 | 51 | 560 | 67 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CH Deputy Member | Deputy Member | 2013 | — | — |
CV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Gunnar Karterud | Chief Executive Officer | 0 companies |
| Christian Hansen | Deputy Member | 0 companies |
| Christian Vangensten | Deputy Member | 0 companies |
| Rakel Kristiansen Karterud | Board of Directors | 0 companies |