| Revenue | NOK 520K | +18% |
| EBITDA | NOK 262K | +4% |
| Net profit | NOK -107K | -667% |
| Total assets | NOK 7M | -4% |
| Equity | NOK 1,1M | -9% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 873 | 4 753 | 5 769 | 6 389 | 7 319 | 7 406 | 7 652 | 4 212 | 441 | 520 |
| Staff expenses | −2 196 | −2 448 | −2 417 | −2 537 | −2 827 | −3 152 | −3 458 | −1 664 | −2 | −0 |
| EBITDA | 266 | −255 | 454 | 879 | 964 | 682 | 467 | 903 | 253 | 262 |
| Depreciation & amort. | −173 | −263 | −267 | −270 | −275 | −106 | −21 | −14 | −123 | −135 |
| EBIT | 92 | −518 | 186 | 608 | 689 | 576 | 446 | 889 | 130 | 128 |
| Net financials | −16 | −0 | −2 | −0 | 4 | 6 | −0 | −0 | −148 | −246 |
| Profit before tax | 76 | −518 | 185 | 608 | 692 | 581 | 445 | 889 | −18 | −119 |
| Tax | 23 | −23 | −0 | 135 | 208 | 133 | 94 | 123 | −4 | −12 |
| Net profit | 53 | −495 | 185 | 473 | 485 | 448 | 352 | 767 | −14 | −107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 563 | 1 205 | 1 433 | 2 037 | 2 347 | 3 028 | 1 708 | 1 945 | 7 268 | 6 951 |
| Equity | 1 053 | 558 | 743 | 1 215 | 1 485 | 1 449 | 830 | 1 597 | 1 233 | 1 126 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 5 759 | 5 574 |
| Short-term debt | 487 | 647 | 690 | 821 | 862 | 1 579 | 878 | 275 | 275 | 251 |
| Total debt | 510 | 647 | 690 | 821 | 862 | 1 579 | 878 | 348 | 6 034 | 5 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kashan Poya | Chief Executive Officer | 0 companies |
| Perishan Alizadeh | Chief Executive Officer | 0 companies |
| Kerim Srosh | Chief Executive Officer | 0 companies |
| Peri Evary | Chief Executive Officer | 0 companies |
| Peri Alizadeh Evary | Chief Executive Officer | 0 companies |
| Kerim Sowja Srosh | Chairman | 0 companies |