| Revenue | NOK 6,9M | +1071% |
| EBITDA | NOK 6,4M | +2059% |
| Net profit | NOK 2,6M | +181% |
| Total assets | NOK 54,1M | +21% |
| Equity | NOK 2,6M | +185% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 810 | 3 658 | 2 969 | 590 | 6 906 |
| Staff expenses | −4 | −0 | −0 | −0 | −0 |
| EBITDA | 2 991 | −3 467 | −1 800 | 296 | 6 381 |
| Depreciation & amort. | −810 | −800 | −784 | −732 | −732 |
| EBIT | 2 181 | −4 267 | −2 583 | −437 | 5 649 |
| Net financials | −830 | −857 | −1 464 | −2 832 | −3 471 |
| Profit before tax | 1 351 | −5 125 | −4 048 | −3 268 | 2 178 |
| Tax | −0 | −0 | −0 | −0 | −458 |
| Net profit | 1 351 | −5 125 | −4 048 | −3 268 | 2 636 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 132 | 46 292 | 44 878 | 44 708 | 54 079 |
| Equity | 9 389 | 4 264 | 217 | −3 052 | 2 584 |
| Long-term debt | 39 558 | 38 377 | 40 747 | 46 784 | 51 147 |
| Short-term debt | 4 185 | 3 651 | 3 915 | 976 | 347 |
| Total debt | 43 744 | 42 027 | 44 661 | 47 760 | 51 495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 15.25% | 15.25% | 2022 | |
| Individual | 15.25% | 15.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morthen Roar Bakke | Chief Executive Officer | 0 companies |
| Jørgen Ittelin-Brynildsen | Chief Executive Officer | 0 companies |
| Kai Eger Bergan | Board of Directors | 0 companies |
| Mustafa Tikir | Chairman | 0 companies |
| Golam Reza Gashtil | Board of Directors | 0 companies |