| Revenue | NOK 12M | -16% |
| EBITDA | NOK -81K | -104% |
| Net profit | NOK -688K | -173% |
| Total assets | NOK 5,6M | -5% |
| Equity | NOK 203K | -57% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 477 | 10 429 | 13 345 | 14 297 | 12 029 |
| Staff expenses | −2 367 | −4 348 | −5 280 | −6 376 | −6 529 |
| EBITDA | 492 | 2 188 | 2 411 | 1 841 | −81 |
| Depreciation & amort. | −267 | −505 | −497 | −507 | −592 |
| EBIT | 225 | 1 683 | 1 914 | 1 334 | −673 |
| Net financials | −55 | −71 | −74 | −115 | −201 |
| Profit before tax | 170 | 1 612 | 1 840 | 1 218 | −873 |
| Tax | 39 | 356 | 410 | 275 | −185 |
| Net profit | 131 | 1 256 | 1 430 | 944 | −688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 818 | 6 254 | 7 069 | 5 872 | 5 606 |
| Equity | 1 167 | 1 933 | 114 | 471 | 203 |
| Long-term debt | 985 | 2 009 | 1 598 | 2 897 | 3 534 |
| Short-term debt | 666 | 2 311 | 5 357 | 2 505 | 1 869 |
| Total debt | 1 651 | 4 321 | 6 955 | 5 402 | 5 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Arnesen | Deputy Member | 0 companies |
| Bent Erik Arnesen | Chairman | 0 companies |