| Revenue | NOK 0 | — |
| EBITDA | NOK -14 | +100% |
| Net profit | NOK 49K | +226% |
| Total assets | NOK 639K | +141% |
| Equity | NOK 54K | +1010% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 5 | 162 | 90 | 65 | 84 | 144 | 99 | 37 | 65 | 61 | 12 | 0 |
| Staff expenses | −48 | 1 | −132 | −33 | −51 | −44 | −134 | −86 | 21 | −0 | −56 | −18 | −0 |
| EBITDA | 55 | −18 | 5 | 23 | −21 | 4 | −18 | −22 | 44 | 23 | 13 | −36 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 55 | −18 | 5 | 19 | −32 | 4 | −18 | −22 | 44 | 23 | 13 | −36 | −0 |
| Net financials | 0 | −0 | −0 | 0 | −0 | −0 | 0 | 0 | −0 | 0 | −0 | −3 | 50 |
| Profit before tax | 55 | −18 | 5 | 19 | −32 | 4 | −18 | −22 | 44 | 23 | 12 | −39 | 49 |
| Tax | 13 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | 6 | −0 | −0 | −0 |
| Net profit | 42 | −18 | 5 | 18 | −32 | 4 | −18 | −22 | 44 | 16 | 12 | −39 | 49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 61 | 95 | 57 | 23 | 22 | 28 | 24 | 32 | 41 | 86 | 265 | 639 |
| Equity | 64 | 46 | 51 | 40 | 8 | 12 | −6 | −28 | 15 | 32 | 44 | 5 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 0 |
| Short-term debt | 47 | 15 | 45 | 17 | 15 | 10 | 34 | 52 | 17 | 9 | 41 | 0 | 584 |
| Total debt | 47 | 15 | 45 | 17 | 15 | 10 | 34 | 52 | 17 | 9 | 41 | 260 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Tollefsen | Chief Executive Officer | 0 companies |
| Rolf Gunnar Ødegaard | Chief Executive Officer | 0 companies |
| Jens-Kristian Haug | Chairman | 0 companies |
| Kristin Margrethe Lafton Gjelsnes | Chairman | 0 companies |