| Revenue | NOK 1,8M | +38% |
| EBITDA | NOK 353K | +606% |
| Net profit | NOK 202K | +774% |
| Total assets | NOK 1,3M | +25% |
| Equity | NOK 580K | +54% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 23 | 80 | 54 | 169 | 539 | 1 354 | 1 788 | 890 | 1 294 | 1 275 | 1 755 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −365 | −872 | −619 | −727 | −852 | −857 |
| EBITDA | −6 | −10 | 48 | −71 | −54 | 235 | 319 | 210 | 39 | 237 | 50 | 353 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −7 | −8 | −39 | −63 | −67 |
| EBIT | −6 | −10 | 48 | −71 | −54 | 235 | 318 | 203 | 30 | 198 | −13 | 286 |
| Net financials | 0 | −0 | 0 | −3 | −7 | −4 | −4 | −1 | −2 | −11 | −26 | −27 |
| Profit before tax | −6 | −10 | 48 | −74 | −61 | 231 | 314 | 202 | 29 | 187 | −38 | 259 |
| Tax | −4 | −3 | 13 | −0 | −0 | 22 | 69 | 45 | 6 | 41 | −8 | 57 |
| Net profit | −2 | −7 | 35 | −74 | −61 | 209 | 245 | 158 | 22 | 146 | −30 | 202 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 28 | 117 | 50 | 80 | 322 | 974 | 679 | 420 | 1 164 | 1 045 | 1 301 |
| Equity | 30 | 23 | 58 | −16 | −77 | 131 | 282 | 240 | 262 | 408 | 378 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 102 | 125 | 251 | 1 | 1 | 464 | 401 | 369 |
| Short-term debt | 8 | 5 | 58 | 66 | 56 | 65 | 440 | 439 | 156 | 292 | 266 | 352 |
| Total debt | 8 | 5 | 59 | 66 | 158 | 190 | 692 | 439 | 158 | 756 | 667 | 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CE Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klock Tjervaag As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul-Are Klock Tjervåg | Chief Executive Officer | 0 companies |
| Christina Eide Stær | Deputy Member | 0 companies |