| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | +69% |
| Net profit | NOK -16K | -101% |
| Total assets | NOK 3M | -2% |
| Equity | NOK 2,5M | -13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 786 | 1 477 | 1 633 | 3 480 | 1 302 | 54 | 50 | 20 | 0 | 0 | 0 |
| Staff expenses | −0 | −229 | −552 | −418 | −1 085 | −160 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 157 | 357 | 643 | 119 | 1 655 | 790 | −94 | −10 | 4 | −13 | −6 | −2 |
| Depreciation & amort. | −83 | −137 | −141 | −144 | −447 | −19 | −19 | −19 | −19 | −19 | −0 | −19 |
| EBIT | 74 | 220 | 502 | −25 | 1 208 | 771 | −114 | −29 | −15 | −32 | −6 | −21 |
| Net financials | −35 | −49 | −91 | −154 | −222 | 151 | 897 | 194 | 220 | 160 | 1 395 | 0 |
| Profit before tax | 39 | 171 | 411 | −179 | 986 | 922 | 783 | 165 | 206 | 127 | 1 390 | −21 |
| Tax | 7 | 46 | 110 | −41 | 236 | 202 | 39 | 36 | 45 | 28 | 20 | −4 |
| Net profit | 32 | 125 | 301 | −138 | 750 | 721 | 744 | 129 | 160 | 99 | 1 369 | −16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 337 | 1 483 | 4 710 | 6 327 | 7 900 | 2 082 | 2 515 | 2 517 | 2 593 | 2 709 | 3 057 | 2 993 |
| Equity | 50 | 175 | 475 | 338 | 1 087 | 1 868 | 2 012 | 2 141 | 1 986 | 2 085 | 2 855 | 2 488 |
| Long-term debt | 1 187 | 1 140 | 3 773 | 5 655 | 5 426 | 202 | 166 | 135 | 109 | 87 | 73 | 58 |
| Short-term debt | 100 | 168 | 462 | 334 | 1 387 | 13 | 337 | 241 | 498 | 537 | 129 | 446 |
| Total debt | 1 287 | 1 308 | 4 235 | 5 989 | 6 813 | 214 | 504 | 376 | 607 | 624 | 203 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Njåstad | Deputy Member | 0 companies |
| Karl-Oskar Njåstad | Chairman | 0 companies |