| Revenue | NOK 1,1M | +36% |
| EBITDA | NOK 104K | -32% |
| Net profit | NOK 224K | +24% |
| Total assets | NOK 2,7M | +19% |
| Equity | NOK 1,5M | +18% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 1 737 | 1 259 | 909 | 1 067 | 148 | 20 | 80 | 176 | 513 | 806 | 1 099 |
| Staff expenses | −11 | −1 181 | −886 | −525 | −736 | −31 | −51 | −23 | −73 | −190 | −454 | −225 |
| EBITDA | 432 | 352 | 136 | 19 | 177 | 5 | −63 | −9 | 30 | 198 | 151 | 104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 432 | 352 | 136 | 19 | 177 | 5 | −63 | −9 | 30 | 198 | 151 | 104 |
| Net financials | −160 | 29 | 39 | 9 | 71 | −73 | 124 | 25 | 172 | −74 | 75 | 164 |
| Profit before tax | 272 | 381 | 175 | 29 | 248 | −68 | 61 | 17 | 202 | 125 | 226 | 267 |
| Tax | 119 | 96 | 37 | 6 | 43 | 1 | 0 | −0 | 5 | 44 | 45 | 43 |
| Net profit | 152 | 285 | 138 | 22 | 205 | −69 | 61 | 17 | 197 | 81 | 181 | 224 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 1 184 | 777 | 822 | 1 162 | 771 | 841 | 863 | 1 156 | 1 564 | 2 226 | 2 659 |
| Equity | 177 | 462 | 600 | 622 | 827 | 758 | 819 | 836 | 1 033 | 1 098 | 1 279 | 1 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 722 | 177 | 200 | 335 | 12 | 22 | 28 | 123 | 466 | 947 | 1 156 |
| Total debt | 254 | 722 | 177 | 200 | 335 | 12 | 22 | 28 | 123 | 466 | 947 | 1 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Lofthus Hindahl | Deputy Member | 0 companies |
| Håkon Fuglevik | Chairman | 0 companies |