| Revenue | NOK 2,2M | +11% |
| EBITDA | NOK 23K | +157% |
| Net profit | NOK 170 | -85% |
| Total assets | NOK 664K | +18% |
| Equity | NOK 242K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 695 | 1 282 | 1 090 | 1 106 | 1 126 | 1 381 | 1 612 | 1 713 | 2 061 | 1 997 | 2 020 | 2 245 |
| Staff expenses | −631 | −741 | −873 | −853 | −862 | −863 | −1 202 | −1 189 | −1 242 | −1 313 | −1 544 | −1 716 |
| EBITDA | 15 | 155 | 6 | 2 | 6 | 2 | 24 | 47 | 37 | 190 | 9 | 23 |
| Depreciation & amort. | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −181 | −7 | −22 |
| EBIT | 2 | 155 | 6 | 2 | 6 | 2 | 24 | 47 | 35 | 9 | 1 | 0 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 0 |
| Profit before tax | 2 | 155 | 6 | 2 | 6 | 2 | 24 | 47 | 35 | 11 | 1 | 0 |
| Tax | −0 | 40 | 2 | 1 | 1 | 0 | 5 | 10 | 8 | 2 | 0 | 0 |
| Net profit | 2 | 115 | 4 | 2 | 4 | 1 | 19 | 37 | 27 | 9 | 1 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 446 | 454 | 441 | 449 | 375 | 474 | 636 | 700 | 590 | 564 | 664 |
| Equity | 23 | 138 | 142 | 144 | 148 | 149 | 168 | 205 | 232 | 241 | 242 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 |
| Short-term debt | 271 | 308 | 312 | 298 | 301 | 226 | 305 | 430 | 465 | 349 | 321 | 422 |
| Total debt | 271 | 308 | 312 | 298 | 301 | 226 | 305 | 431 | 468 | 350 | 322 | 422 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPR REGNSKAP AS | Company | 54.0% | 54.0% | 2022 |
Mpr Invest As | Company | 6.3% | 6.3% | 2022 |
Groomy As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Eide | Chairman | 0 companies |
| Terje Brevik | Board of Directors | 0 companies |
| Ronald Magnussen | Board of Directors | 0 companies |