| Revenue | NOK 301K | +2996% |
| EBITDA | NOK -337K | -104% |
| Net profit | NOK -283K | -117% |
| Total assets | NOK 218K | +148% |
| Equity | NOK -396K | -250% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 236 | 190 | 319 | 175 | 147 | 0 | 0 | 0 | 10 | 301 |
| Staff expenses | −92 | −92 | −91 | −148 | −35 | −34 | −0 | −0 | −0 | −2 | −32 |
| EBITDA | 67 | −31 | −37 | 18 | 12 | 2 | −16 | −8 | 0 | −165 | −337 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −25 |
| EBIT | 67 | −31 | −37 | 18 | 12 | 2 | −16 | −8 | 0 | −167 | −362 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 67 | −32 | −37 | 18 | 12 | 2 | −16 | −8 | 0 | −167 | −362 |
| Tax | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −36 | −79 |
| Net profit | 48 | −32 | −37 | 18 | 12 | 2 | −16 | −8 | 0 | −130 | −283 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 140 | 76 | 148 | 80 | 105 | 21 | 16 | 30 | 88 | 218 |
| Equity | 78 | 46 | 10 | 28 | 40 | 42 | 26 | 17 | 30 | −113 | −396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 93 | 66 | 120 | 39 | 63 | −4 | −2 | 0 | 201 | 614 |
| Total debt | 165 | 93 | 66 | 120 | 39 | 63 | −4 | −2 | 0 | 201 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Deputy Member | Deputy Member | 2013 | — | — |
RI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Asbjørn Eriksen | Chief Executive Officer | 0 companies |
| Mina Berit Rygge | Deputy Member | 0 companies |
| Roy Iversen | Chief Executive Officer | 0 companies |