| Revenue | NOK 2,6M | +72% |
| EBITDA | NOK 1,9M | +85% |
| Net profit | NOK 1,5M | +91% |
| Total assets | NOK 2,9M | -39% |
| Equity | NOK 45K | -99% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 2 019 | 820 | 740 | 1 093 | 1 091 | 5 856 | 1 486 | 2 558 |
| Staff expenses | −0 | −58 | −58 | −122 | −69 | −0 | −0 | −10 | −4 |
| EBITDA | −54 | −3 564 | 143 | −896 | −666 | 741 | 4 796 | 1 054 | 1 947 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | −3 564 | 143 | −896 | −666 | 741 | 4 796 | 1 054 | 1 947 |
| Net financials | −145 | −380 | −275 | −274 | −336 | −335 | −239 | −48 | −21 |
| Profit before tax | −199 | −3 944 | −132 | −1 171 | −1 002 | 406 | 4 557 | 1 006 | 1 926 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 213 | 222 | 424 |
| Net profit | −199 | −3 944 | −132 | −1 171 | −1 002 | 406 | 4 344 | 785 | 1 502 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 668 | 6 491 | 5 068 | 8 848 | 7 905 | 7 875 | 5 391 | 4 766 | 2 888 |
| Equity | 1 301 | −2 142 | −2 275 | −1 019 | −2 021 | −1 616 | 2 728 | 3 513 | 45 |
| Long-term debt | 1 689 | 8 068 | 6 885 | 9 250 | 9 385 | 8 978 | 2 274 | 854 | 0 |
| Short-term debt | 5 677 | 565 | 457 | 617 | 542 | 513 | 389 | 399 | 2 843 |
| Total debt | 7 366 | 8 633 | 7 343 | 9 867 | 9 927 | 9 491 | 2 663 | 1 253 | 2 843 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alf Bjørnerud | Board of Directors | 0 companies |
| Tommy Roger Otterholm | Board of Directors | 0 companies |
| Lars Kristian Lervold | Board of Directors | 0 companies |
| Rune Glemmestad | Board of Directors | 0 companies |
| Terje Sivesindtajet | Chairman | 0 companies |