| Revenue | NOK 12,1M | -6% |
| EBITDA | NOK -1,1M | -146% |
| Net profit | NOK -1,7M | -222% |
| Total assets | NOK 8,5M | -9% |
| Equity | NOK 2,5M | -40% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 829 | 1 888 | 3 140 | 4 355 | 7 404 | 5 753 | 5 584 | 4 983 | 7 201 | 13 822 | 12 842 | 12 094 |
| Staff expenses | −151 | −0 | −406 | −984 | −1 106 | −897 | −651 | −180 | −1 660 | −3 323 | −3 671 | −3 612 |
| EBITDA | 879 | 466 | 130 | 220 | 1 684 | 220 | −323 | 439 | 146 | 750 | 2 500 | −1 142 |
| Depreciation & amort. | −4 | −8 | −12 | −16 | −264 | −63 | −116 | −109 | −106 | −190 | −663 | −909 |
| EBIT | 875 | 458 | 118 | 204 | 1 420 | 157 | −438 | 330 | 40 | 560 | 1 837 | −2 051 |
| Net financials | −2 | −4 | −1 | −3 | 1 | −6 | −12 | −1 | −16 | 14 | −97 | −17 |
| Profit before tax | 873 | 453 | 117 | 201 | 1 421 | 151 | −450 | 328 | 24 | 574 | 1 740 | −2 067 |
| Tax | 244 | 124 | 33 | 53 | 330 | 25 | −99 | 72 | 5 | 126 | 384 | −408 |
| Net profit | 628 | 330 | 84 | 147 | 1 091 | 126 | −351 | 256 | 19 | 448 | 1 356 | −1 659 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 186 | 1 473 | 1 566 | 1 927 | 4 893 | 4 639 | 3 504 | 3 905 | 5 028 | 4 810 | 9 314 | 8 468 |
| Equity | 678 | 1 008 | 1 092 | 1 240 | 2 331 | 2 457 | 2 105 | 2 362 | 2 380 | 2 828 | 4 184 | 2 525 |
| Long-term debt | 1 | 0 | 0 | 0 | 256 | 463 | 315 | 247 | 630 | 462 | 730 | 1 229 |
| Short-term debt | 506 | 465 | 473 | 687 | 2 307 | 1 719 | 1 084 | 1 296 | 2 018 | 1 520 | 4 401 | 4 715 |
| Total debt | 507 | 465 | 473 | 687 | 2 562 | 2 183 | 1 399 | 1 543 | 2 648 | 1 982 | 5 130 | 5 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Våge Industri As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Harald Indresøvde | Chief Executive Officer | 0 companies |
| Askjell Våge | Chief Executive Officer | 0 companies |
| Ann Britt Våge Fannemel | Board of Directors | 0 companies |