| Revenue | NOK 70,9M | -27% |
| EBITDA | NOK 4,2M | -55% |
| Net profit | NOK 3M | -57% |
| Total assets | NOK 37M | -2% |
| Equity | NOK 12,6M | +1% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 329 | 59 779 | 67 305 | 62 035 | 62 483 | 75 843 | 35 808 | 91 493 | 112 191 | 96 476 | 70 875 |
| Staff expenses | −10 350 | −9 392 | −9 826 | −9 377 | −11 474 | −11 632 | −10 897 | −12 042 | −15 354 | −15 949 | −0 |
| EBITDA | 10 015 | 6 284 | 7 366 | 4 019 | 4 424 | 231 | 497 | 9 131 | 15 781 | 9 268 | 4 196 |
| Depreciation & amort. | −597 | −504 | −496 | −487 | −442 | −447 | −465 | −471 | −606 | −954 | −1 053 |
| EBIT | 9 417 | 5 780 | 6 869 | 3 531 | 3 982 | −215 | 32 | 8 660 | 15 175 | 8 314 | 3 143 |
| Net financials | 1 094 | 188 | 292 | 186 | 234 | 273 | 276 | 45 | 300 | 537 | 731 |
| Profit before tax | 10 511 | 5 968 | 7 162 | 3 717 | 4 216 | 57 | 308 | 8 706 | 15 474 | 8 851 | 3 875 |
| Tax | 2 567 | 1 478 | 1 800 | 842 | 967 | 5 | 55 | 1 913 | 3 409 | 1 946 | 898 |
| Net profit | 7 944 | 4 490 | 5 362 | 2 875 | 3 249 | 52 | 253 | 6 792 | 12 066 | 6 905 | 2 977 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 468 | 26 930 | 29 342 | 29 951 | 36 334 | 27 139 | 35 194 | 45 213 | 38 033 | 37 663 | 37 007 |
| Equity | 8 959 | 10 894 | 11 756 | 12 631 | 12 607 | 4 659 | 4 912 | 11 704 | 12 070 | 12 390 | 12 559 |
| Long-term debt | 1 433 | 411 | 302 | 1 093 | 94 | 482 | 1 333 | 2 013 | 978 | 4 532 | 3 218 |
| Short-term debt | 11 076 | 15 625 | 17 285 | 16 228 | 23 632 | 21 998 | 28 948 | 31 496 | 24 985 | 20 741 | 21 230 |
| Total debt | 12 509 | 16 036 | 17 586 | 17 320 | 23 726 | 22 480 | 30 282 | 33 508 | 25 963 | 25 273 | 24 448 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Våge Industri As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Britt Våge Fannemel | Board of Directors | 0 companies |
| Askjell Våge | Chairman | 0 companies |