| Revenue | NOK 2,2M | +34% |
| EBITDA | NOK -173K | +74% |
| Net profit | NOK -144K | +73% |
| Total assets | NOK 1,4M | +2% |
| Equity | NOK 964K | -13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 414 | 2 116 | 2 355 | 170 | 2 695 | 2 879 | 4 781 | 1 615 | 2 106 | 1 636 | 2 197 |
| Staff expenses | −0 | −390 | −617 | −928 | −563 | −775 | −761 | −834 | −922 | −535 | −525 | −0 |
| EBITDA | 0 | 80 | −394 | 192 | −1 561 | −629 | −1 099 | 83 | −910 | 106 | −678 | −173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 80 | −394 | 192 | −1 561 | −629 | −1 099 | 83 | −910 | 106 | −678 | −173 |
| Net financials | 0 | −67 | −29 | 12 | 3 | −7 | 2 | 11 | 9 | 6 | 7 | −11 |
| Profit before tax | 0 | 13 | −423 | 203 | −1 559 | −636 | −1 098 | 94 | −901 | 112 | −672 | −184 |
| Tax | −0 | 4 | −106 | 53 | −171 | −332 | −241 | 21 | 10 | 25 | −148 | −41 |
| Net profit | 0 | 9 | −317 | 151 | −1 388 | −304 | −856 | 73 | −911 | 87 | −524 | −144 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 350 | 2 405 | 2 728 | 1 126 | 1 942 | 2 243 | 2 412 | 1 205 | 1 932 | 1 374 | 1 402 |
| Equity | — | 921 | 919 | 1 070 | 308 | 998 | 998 | 1 071 | 1 107 | 1 107 | 1 107 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 429 | 1 486 | 1 658 | 814 | 943 | 1 245 | 1 340 | 97 | 825 | 267 | 439 |
| Total debt | 0 | 1 429 | 1 486 | 1 658 | 818 | 943 | 1 245 | 1 340 | 97 | 825 | 267 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avacom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Refvik Tamburstuen | Deputy Member | 0 companies |
| Johnny Myklebust | Chairman | 0 companies |
| Odd Polmar Tamburstuen | Board of Directors | 0 companies |
| Tommy Bundli | Board of Directors | 0 companies |