| Revenue | NOK 21,8M | +5% |
| EBITDA | NOK 1,6M | +60% |
| Net profit | NOK 1,2M | -7% |
| Total assets | NOK 7,2M | +21% |
| Equity | NOK 3,2M | +20% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 158 | 22 654 | 22 113 | 20 702 | 21 790 |
| Staff expenses | −7 068 | −7 021 | −6 954 | −6 597 | −7 155 |
| EBITDA | 345 | 658 | 108 | 1 004 | 1 608 |
| Depreciation & amort. | −129 | −212 | −235 | −177 | −169 |
| EBIT | 216 | 446 | −126 | 828 | 1 439 |
| Net financials | 280 | −55 | 66 | 431 | −46 |
| Profit before tax | 496 | 391 | −60 | 1 259 | 1 393 |
| Tax | −0 | −0 | −0 | −0 | 225 |
| Net profit | 496 | 391 | −60 | 1 259 | 1 167 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 297 | 6 289 | 5 797 | 5 938 | 7 170 |
| Equity | 2 085 | 2 475 | 1 396 | 2 655 | 3 192 |
| Long-term debt | 0 | 733 | 1 329 | 614 | 557 |
| Short-term debt | 3 212 | 3 081 | 3 073 | 2 669 | 3 421 |
| Total debt | 3 212 | 3 814 | 4 402 | 3 283 | 3 978 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.4% | 90.4% | 2022 | |
| Company | 9.6% | 9.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Rasmussen | Board of Directors | 0 companies |
| Runar Aase | Board of Directors | 0 companies |
| Geir Tjølsen | Board of Directors | 0 companies |
| Gøran Aase | Board of Directors | 0 companies |
| Stian Aase | Chairman | 0 companies |