| Revenue | NOK 343,8M | +37% |
| EBITDA | NOK -13,5M | +42% |
| Net profit | NOK -12,7M | +38% |
| Total assets | NOK 102,2M | -12% |
| Equity | NOK 6,8M | -29% |
| Employees | 77 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 103 729 | 135 391 | 189 836 | 250 757 | 343 776 |
| Staff expenses | −12 609 | −15 629 | −20 318 | −68 673 | −70 738 |
| EBITDA | 1 726 | 2 498 | 3 943 | −23 285 | −13 460 |
| Depreciation & amort. | −207 | −231 | −409 | −2 869 | −3 178 |
| EBIT | 1 520 | 2 267 | 3 534 | −26 155 | −16 638 |
| Net financials | −267 | −457 | −10 | −71 | 248 |
| Profit before tax | 1 252 | 1 810 | 3 524 | −26 226 | −16 390 |
| Tax | 256 | 404 | 777 | −5 861 | −3 679 |
| Net profit | 996 | 1 406 | 2 747 | −20 365 | −12 712 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 29 435 | 52 516 | 58 971 | 115 845 | 102 216 |
| Equity | 2 586 | 3 492 | 6 091 | 9 473 | 6 761 |
| Long-term debt | 391 | 795 | 1 530 | 11 876 | 2 297 |
| Short-term debt | 26 458 | 48 229 | 51 350 | 94 496 | 93 158 |
| Total debt | 26 849 | 49 024 | 52 881 | 106 372 | 95 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
OR Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
WS Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Dreyer | Chief Executive Officer | 0 companies |
| Ole-Andre Risnes | Chief Executive Officer | 0 companies |
| William Skreosen | Chief Executive Officer | 0 companies |
| Ida Sabine Rasmussen | Board of Directors | 0 companies |
| Fred-Arne Gade | Chairman | 0 companies |
| Ole Bernhard Otterholt Solberg | Board of Directors | 0 companies |
| Anders Aasen | Board of Directors | 0 companies |
| Thomas Beck | Board of Directors | 0 companies |
| Frederic Kristoffersen | Board of Directors | 0 companies |