| Revenue | NOK 18,5M | +6% |
| EBITDA | NOK -495K | +66% |
| Net profit | NOK -961K | +20% |
| Total assets | NOK 1,9M | -41% |
| Equity | NOK -549K | -233% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 766 | 19 339 | 23 244 | 17 374 | 18 462 |
| Staff expenses | −3 604 | −4 035 | −4 678 | −4 100 | −4 324 |
| EBITDA | 682 | 1 318 | 1 448 | −1 459 | −495 |
| Depreciation & amort. | −129 | −135 | −144 | −84 | −72 |
| EBIT | 553 | 1 183 | 1 304 | −1 543 | −567 |
| Net financials | −24 | −76 | −4 | −0 | −2 |
| Profit before tax | 529 | 1 106 | 1 300 | −1 544 | −568 |
| Tax | 93 | 238 | 286 | −339 | 393 |
| Net profit | 436 | 869 | 1 014 | −1 204 | −961 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 625 | 4 671 | 5 143 | 3 136 | 1 850 |
| Equity | 1 734 | 1 603 | 1 616 | 412 | −549 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 1 891 | 3 067 | 3 527 | 2 724 | 2 399 |
| Total debt | 1 891 | 3 069 | 3 527 | 2 724 | 2 399 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Berge Karlsson | Chief Executive Officer | 0 companies |
| John Erling Meisal | Board of Directors | 0 companies |
| Inge Anders Meisal | Chairman | 0 companies |
| Marius Fischer | Board of Directors | 0 companies |