| Revenue | NOK 50,6M | +44% |
| EBITDA | NOK 8M | +485% |
| Net profit | NOK 5,8M | +589% |
| Total assets | NOK 23,5M | +44% |
| Equity | NOK 311K | -27% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 529 | 13 889 | 11 586 | 16 489 | 20 166 | 28 886 | 18 806 | 20 996 | 33 013 | 60 115 | 35 184 | 50 561 |
| Staff expenses | −7 438 | −9 413 | −7 601 | −10 369 | −12 249 | −18 311 | −14 343 | −14 966 | −22 007 | −30 924 | −23 100 | −26 824 |
| EBITDA | 2 175 | 1 445 | 897 | 2 391 | 3 105 | 4 847 | −730 | −127 | 2 809 | 17 053 | 1 370 | 8 009 |
| Depreciation & amort. | −0 | −60 | −60 | −60 | −60 | −60 | −131 | −100 | −117 | −145 | −174 | −170 |
| EBIT | 2 175 | 1 385 | 837 | 2 331 | 3 045 | 4 787 | −861 | −228 | 2 693 | 16 908 | 1 195 | 7 838 |
| Net financials | 15 | 87 | 1 | −4 | 47 | 66 | 106 | −44 | −41 | 55 | −13 | −57 |
| Profit before tax | 2 189 | 1 473 | 838 | 2 326 | 3 092 | 4 853 | −754 | −272 | 2 652 | 16 963 | 1 182 | 7 782 |
| Tax | 620 | 415 | 248 | 619 | 815 | 1 296 | −100 | −62 | 681 | 4 281 | 343 | 1 999 |
| Net profit | 1 569 | 1 057 | 590 | 1 708 | 2 277 | 3 557 | −654 | −210 | 1 970 | 12 682 | 840 | 5 783 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 188 | 6 464 | 5 055 | 11 193 | 11 871 | 15 395 | 11 418 | 13 751 | 18 202 | 24 827 | 16 354 | 23 511 |
| Equity | 1 869 | 1 607 | 2 197 | 3 904 | 4 181 | 3 738 | 3 084 | 2 874 | 1 407 | 1 089 | 428 | 311 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 315 | 4 857 | 2 858 | 7 289 | 7 690 | 11 657 | 8 334 | 10 876 | 16 795 | 23 738 | 15 926 | 23 199 |
| Total debt | 2 319 | 4 857 | 2 858 | 7 289 | 7 690 | 11 657 | 8 334 | 10 876 | 16 795 | 23 738 | 15 926 | 23 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2015 | — | — |
WL Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stratema Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Annie Solvang | Deputy Member | 0 companies |
| Wenche Louise Berntzen | Deputy Member | 0 companies |
| Øyvind Solvang | Deputy Chairman | 0 companies |
| Dave Sandberg | Chairman | 0 companies |